ExlService Holdings, Inc.
Jul 27, 2017

EXL Reports 2017 Second Quarter Results

 2017 Second Quarter Revenues of $189.1 Million, up 10.9% year over year

Q2 Diluted EPS (GAAP) of $0.58, up from $0.47 in Q2 of 2016

 Q2 Adjusted Diluted EPS (Non-GAAP) of $0.70, up from $0.55 in Q2 of 2016

NEW YORK, July 27, 2017 (GLOBE NEWSWIRE) -- ExlService Holdings, Inc. (NASDAQ:EXLS), a leading operations management and analytics company, today announced its financial results for the quarter ended June 30, 2017.

Rohit Kapoor, Vice Chairman and CEO, commented, "In the second quarter of 2017, EXL had strong revenue growth.  Our second quarter revenue was $189.1 million, an increase of 10.9% year-over-year, and we generated revenue of $372.1 million in the first half of the year, an increase of 10.2%.  Revenue growth for the second quarter was led by our analytics segment which grew 30.2% year-over-year. Our operations management business grew 5.1% year-over-year.

"EXL is becoming the strategic digital transformation partner of choice. Our clients use our next-generation operations management, robotics, advanced analytics and domain expertise to transform their business models. Our pipeline across our portfolio of solutions is strong as evidenced by 16 new client wins this quarter."

Vishal Chhibbar, CFO, commented, "We have increased our revenue guidance for 2017 to $748 million - $762 million from $740 million - $760 million to reflect better performance in the second quarter and favorable exchange rates versus the U.S. dollar.  Our guidance represents annual revenue growth of 9% to 11% from 2016 on a constant currency basis. We have also increased our adjusted diluted EPS guidance for 2017 to $2.54 - $2.64, an increase of 9% to 13% from 2016. Our balance sheet remains strong with cash and short-term investments of $237 million."

Financial Highlights: Second Quarter 2017

We have six reportable segments: Insurance, Healthcare, Travel, Transportation & Logistics, Finance & Accounting, All Other (Banking & Financial Services, Utilities and Consulting) and Analytics. Reconciliations of adjusted (non-GAAP) financial measures, including those reflecting constant currency, to GAAP measures are included at the end of this release.

     
  Revenues Gross Margin
  Three months ended  Three months ended
  June 30, June 30, March 31, June 30, June 30, March 31,
Reportable Segments 2017 2016 2017 2017 2016 2017
  (dollars in millions)         
Insurance $58.3   $50.6  $55.9  29.7% 28.0% 31.5%
Healthcare 18.9  17.4  18.9  35.3%  36.9% 35.6%
Travel, Transportation & Logistics 17.8  17.6   17.1  41.3% 38.4% 40.0%
Finance & Accounting 21.0  19.3  21.0  38.4% 38.1% 38.6%
All Other 21.5  26.0  21.1  31.5% 37.3% 31.6%
                       
Analytics 51.6  39.6  49.0  33.9% 35.5% 34.6%
Total revenues, net $189.1  $170.5  $183.0  33.6% 34.3 % 34.4%
                      

Business Highlights: Second Quarter 2017

2017 Guidance

Based on current visibility, the Company is increasing its guidance. This guidance is based on the following exchange rates for the remainder of the year:  U.S. Dollar to Indian Rupee exchange rate of 64.50, British Pound to U.S. Dollar exchange rate of 1.30, U.S. Dollar to the Philippine Peso exchange rate of 50.5 and all other currencies at current exchange rates.

Conference Call

ExlService Holdings, Inc. will host a conference call on Thursday, July 27, 2017 at 8:00 A.M. ET to discuss the Company's quarterly operating and financial results.  The conference call will be available live via the internet by accessing the investor relations section of EXL's website at ir.exlservice.com, where an accompanying investor-friendly spreadsheet of historical operating and financial data can also be accessed.  Please access the website at least fifteen minutes prior to the call to register, download and install any necessary audio software.

To listen to the conference call via phone, please dial 1-877-303-6384, or if dialing internationally, 1-224-357-2191 and an operator will assist you.  For those who cannot access the live broadcast, a replay will be available on the EXL website ir.exlservice.com for a period of at least twelve months.

About ExlService Holdings, Inc.

EXL (NASDAQ:EXLS) is a leading operations management and analytics company that designs and enables agile, customer-centric operating models to help clients improve their revenue growth and profitability. Our delivery model provides market-leading business outcomes using EXL's proprietary Business EXLerator Framework®, cutting-edge analytics, digital transformation and domain expertise. At EXL, we look deeper to help companies improve global operations, enhance data-driven insights, increase customer satisfaction, and manage risk and compliance. EXL serves the insurance, healthcare, banking and financial services, utilities, travel, transportation and logistics industries. Headquartered in New York, New York, EXL has more than 26,000 professionals in locations throughout the United States, Europe, Asia (primarily India and Philippines), South America, Australia and South Africa. For more information, visit www.exlservice.com.

Continuing Statement Regarding Forward-Looking Statements This press release contains forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to EXL's operations and business environment, all of which are difficult to predict and many of which are beyond EXL's control. Forward-looking statements include information concerning EXL's possible or assumed future results of operations, including descriptions of its business strategy. These statements may include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. These statements are based on assumptions that we have made in light of management's experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although EXL believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect EXL's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors are discussed in more detail in EXL's filings with the Securities and Exchange Commission, including EXL's Annual Report on Form 10-K for the year ended December 31, 2016. These risks could cause actual results to differ materially from those implied by forward-looking statements in this release. You should keep in mind that any forward-looking statement made herein, or elsewhere, speaks only as of the date on which it is made. New risks and uncertainties come up from time to time, and it is impossible to predict these events or how they may affect EXL.  EXL has no obligation to update any forward-looking statements after the date hereof, except as required by federal securities laws.


EXLSERVICE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share and per share amounts)
(Unaudited)
     
  Three months ended June 30, Six months ended June 30,
  2017 2016 2017 2016
Revenues, net $189,057  $170,478  $372,090  $337,514 
Cost of revenues (exclusive of depreciation and amortization)  125,449  112,026  245,568  220,405 
Gross profit 63,608  58,452  126,522   117,109 
Operating expenses:        
General and administrative expenses 24,715  21,148  48,939  41,766 
Selling and marketing expenses 13,127  12,798  26,489  26,252 
Depreciation and amortization 9,637  8,270  19,063  16,403 
Total operating expenses 47,479  42,216  94,491  84,421 
Income from operations 16,129  16,236  32,031  32,688 
Foreign exchange gain, net 2,898  1,363  4,466  1,832 
Interest expense (465 ) (343) (897) (728)
Other income, net 2,639  6,127  5,949  9,306 
Income before income tax expense 21,201  23,383  41,549  43,098 
Income tax expense 823  7,008  4,383  12,903 
Net income $20,378  $16,375  $37,166  $30,195 
Earnings per share:        
Basic $0.60  $0.49  $1.10  $0.90 
Diluted $0.58  $0.47  $1.06  $0.88 
Weighted-average number of shares used in computing earnings per share:          
Basic  33,819,320    33,621,444   33,833,153   33,500,736 
Diluted 34,993,226   34,510,400  35,051,767  34,431,028 

  

EXLSERVICE HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
   
  As of
  June 30, 2017 December 31, 2016
  (Unaudited)  
Assets    
Current assets:    
Cash and cash equivalents $89,414  $ 213,155 
Short-term investments 147,915  13,491 
Restricted cash 1,898  3,846 
Accounts receivable, net 123,798  113,067 
Prepaid expenses 9,454  7,855 
Advance income tax, net 7,337  6,242 
Other current assets 18,784  21,168 
Total current assets 398,600  378,824 
Property, plant and equipment, net 63,978  49,029 
Restricted cash 3,692  3,393 
Deferred taxes, net 13,959  14,799 
Intangible assets, net 46,973  53,770 
Goodwill 188,154  186,770 
Other assets 32,075  19,943 
Total assets $747,431  $706,528 
Liabilities and Equity    
Current liabilities:    
Accounts payable $11,661  $3,288 
Short-term borrowings 10,000  10,000 
Deferred revenue 14,189  16,615 
Accrued employee cost 39,135  50,832 
Accrued expenses and other current liabilities 40,845  43,264 
Current portion of capital lease obligations 203  232 
Total current liabilities 116,033  124,231 
Long term borrowings 35,000  35,000 
Capital lease obligations, less current portion 310  300 
Non-current liabilities 16,166   14,819 
Total liabilities 167,509  174,350 
Commitments and contingencies    
Preferred stock, $0.001 par value; 15,000,000 shares authorized, none issued    
Stockholders' equity:    
Common stock, $0.001 par value; 100,000,000 shares authorized, 36,252,428 shares issued and 33,691,731 shares outstanding as of June 30, 2017 and 35,699,819 shares issued and 33,628,109 shares outstanding as of December 31, 2016 36  36 
Additional paid-in capital 303,486  284,646 
Retained earnings 415,342  382,722 
Accumulated other comprehensive loss (55,451) (75,057)
Total including shares held in treasury 663,413  592,347 
Less: 2,560,697 shares as of June 30, 2017 and 2,071,710 shares as of December 31, 2016, held in treasury, at cost (83,694) (60,362)
Stockholders' equity $579,719  $531,985 
Non-controlling interest 203  193 
Total equity $579,922  $532,178 
Total liabilities and equity $747,431  $706,528 

 

EXLSERVICE HOLDINGS, INC.

Reconciliation of Adjusted Financial Measures to GAAP Measures

In addition to its reported operating results in accordance with U.S. generally accepted accounting principles (GAAP), EXL has included in this release certain financial measures (adjusted operating income, adjusted operating income margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted diluted earnings per share and information on a constant currency basis) that the Securities and Exchange Commission defines as "non-GAAP financial measures." The non-GAAP financial measures disclosed by EXL should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from those financial statements should be carefully evaluated. EXL believes that providing these non-GAAP financial measures may help investors better understand EXL's underlying financial performance.  Management also believes that these non-GAAP financial measures, when read in conjunction with EXL's reported results, can provide useful supplemental information for investors analyzing period to period comparisons of the Company's results and comparisons of the Company's results with the results of other companies. Additionally, management considers some of these non-GAAP financial measures to determine variable compensation of its employees. EXL believes that it is unreasonably difficult to provide its earnings per share financial guidance in accordance with GAAP for a number of reasons, including, without limitation, EXL's inability to predict its future stock-based compensation expense under ASC Topic 718, the amortization of intangibles associated with further acquisitions and the currency fluctuations. EXL also incurs significant non-cash charges for depreciation that may not be indicative of the Company's ability to generate cash flow.

The information provided on a constant currency basis reflects a comparison of current period results translated at the prior period currency rates. EXL's primary exchange rate exposure is with the Indian Rupee, the U.K. pound sterling and the Philippine Peso. The average exchange rate of the U.S. Dollar against the Indian Rupee decreased from 67.06 during the quarter ended June 30, 2016 to 64.45 during the quarter ended June 30, 2017, representing appreciation of 3.9%. The average exchange rate of the U.S. Dollar against the Philippine Peso increased from 46.90 during the quarter ended June 30, 2016 to 50.06 during the quarter ended June 30, 2017, representing a depreciation of 6.7%. The average exchange rate of the British Pound against the U.S. Dollar decreased from 1.42 during the quarter ended June 30, 2016 to 1.29 during the quarter ended June 30, 2017, representing a depreciation of 9.4%. This information is provided because EXL believes that it provides useful comparative incremental information to investors regarding EXL's operating performance.

The following table shows the reconciliation of these non-GAAP financial measures from GAAP measures for the three months ended June 30, 2017 and 2016 and the three months ended March 31, 2017:

Reconciliation of Adjusted Operating Income and Adjusted EBITDA
(Amounts in thousands)
 
  Three months ended June 30, Three months ended
March 31,
  2017 2016 2017
Net Income (GAAP) $20,378  $16,375  $16,788 
add: Income tax expense 823  7,008  3,560 
subtract: Other income and foreign exchange gain, net  (5,072) (7,147) (4,446)
Income from operations (GAAP) $16,129   $16,236  $15,902 
add: Stock-based compensation expense (a) 5,107  4,450  5,956 
add: Amortization of acquisition-related intangibles (b) 3,507  2,718   3,498 
Adjusted operating income (Non-GAAP) $24,743  $23,404  $25,356 
Adjusted operating income margin as a % of revenues (Non-GAAP) 13.1% 13.7% 13.9%
add: Depreciation 6,130  5,552   5,928 
Adjusted EBITDA (Non-GAAP) $30,873  $28,956  $31,284 
Adjusted EBITDA margin as a % of revenues  (Non-GAAP)  16.3% 17.0% 17.1%
 

(a) To exclude stock-based compensation expense under ASC Topic 718.

(b) To exclude amortization of acquisition-related intangibles.


Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share
(Amounts in thousands, except per share data)
 
  Three months ended June 30, Three Months
Ended March 31,
  2017 2016 2017
Net income (GAAP) $ 20,378  $16,375  $16,788 
add: Stock-based compensation expense (a) 5,107  4,450  5,956 
add: Amortization of acquisition-related intangibles (b) 3,507  2,718  3,498 
subtract: Tax impact on stock-based compensation expense (c) (3,483) (1,600) (4,260)
subtract: Tax impact on amortization of acquisition-related intangibles (949) (734) (951)
subtract: Changes in fair value of earn-out consideration (net of tax) (d)   (2,365)  
Adjusted net income (Non-GAAP) $24,560  $18,844  $21,031 
Adjusted diluted earnings per share (Non-GAAP) $0.70  $0.55  $0.60  
             

(a) To exclude stock-based compensation expense under ASC Topic 718.

(b) To exclude amortization of acquisition-related intangibles.

(c) Tax impact include $1,624 and $2,057 during the three months ended June 30, 2017 and March 31, 2017 respectively, related to a discrete benefit recognized in income tax expense on adoption of ASU No. 2016-09, Compensation - Stock Compensation.

(d) To exclude change in fair value of earn-out consideration related to the RPM acquisition.

Contact: Steven N. Barlow

Vice President, Investor Relations

(212) 624-5913

ir@exlservice.com

Primary Logo

Source: ExlService Holdings, Inc.

News Provided by Acquire Media