Delaware
(State or other jurisdiction
of incorporation)
|
001-33089
(Commission File Number)
|
82-0572194
(I.R.S. Employer
Identification No.)
|
280 Park Avenue, 38th Floor
New York, New York 10017
(Address of principal executive offices)
|
Exhibit
|
Description
|
99.1
|
Press Release, dated February 28, 2012
|
EXLSERVICE HOLDINGS, INC.
|
|||||
Date: February 28, 2012
|
By:
|
/s/ VISHAL CHHIBBAR
|
|||
Vishal Chhibbar
|
|||||
Chief Financial Officer
(Duly Authorized Signatory, Principal Financial and Accounting Officer)
|
EXHIBIT INDEX
|
|
·
|
Revenues for the year ended December 31, 2011 increased 42.6% to $360.5 million compared to $252.8 million for the year ended December 31, 2010. Revenues for the quarter ended December 31, 2011 were $102.6 million compared to $70.0 million for the quarter ended December 31, 2010. Revenues for the quarter ended December 31, 2011 increased 46.5% over the quarter ended December 31, 2010.
|
|
·
|
Gross margin for the year ended December 31, 2011 was 39.0% compared to 40.1% for the year ended December 31, 2010. Outsourcing gross margin for the year ended December 31, 2011 was 39.4% compared to 40.9% for the year ended December 31, 2010. Transformation gross margin for the year ended December 31, 2011 was 37.0% compared to 37.6% for the year ended December 31, 2010. Gross margin for the quarter ended December 31, 2011 was 39.5% compared to 40.4% for the quarter ended December 31, 2010.
|
|
·
|
Operating margin for the year ended December 31, 2011 was 11.5% compared to 10.5% for the year ended December 31, 2010. Operating margin for the quarter ended December 31, 2011 was 12.4% compared to 11.1% for the quarter ended December 31, 2010. Adjusted operating margin for the year ended December 31, 2011 was 15.3% compared to 14.7% for the year ended December 31, 2010. Adjusted operating margin for the quarter ended December 31, 2011 was 15.9% compared to 15.1% for the quarter ended December 31, 2010.
|
|
·
|
Net income for the year ended December 31, 2011 was $34.8 million compared to $26.6 million for the year ended December 31, 2010. Net income for the quarter ended December 31, 2011 was $9.6 million compared to $8.3 million for the quarter ended December 31, 2010. Adjusted EBITDA for the year ended December 31, 2011 was $73.8 million compared to $50.8 million for the year ended December 31, 2010. Adjusted EBITDA for the quarter ended December 31, 2011 was $21.5 million compared to $14.6 million for the quarter ended December 31, 2010.
|
|
·
|
Diluted earnings per share for the year ended December 31, 2011 was $1.10 compared to $0.88 for the year ended December 31, 2010. Diluted earnings per share for the quarter ended December 31, 2011 was $0.29 compared to $0.27 in the quarter ended December 31, 2010. Adjusted diluted earnings per share for the year ended December 31, 2011 was $1.39 compared to $1.08 for the year ended December 31, 2010. Adjusted diluted earnings per share for the quarter ended December 31, 2011 was $0.37 compared to $0.29 in the quarter ended December 31, 2010.
|
|
·
|
Renewed a multi-year agreement with one of EXL’s largest strategic clients to provide an expanded range of outsourcing and transformation services.
|
|
·
|
Launched an additional center in the Philippines to deliver complex operations in insurance and healthcare, customer service and finance and accounting. The center is expected to eventually employ 800 professionals, in addition to the 1,500 professionals at EXL’s existing delivery site in the Philippines.
|
|
·
|
Opened the EXL Center for Talent in Noida, India in February 2012, the company’s first facility exclusively dedicated to recruitment, capability enhancement and talent development.
|
|
·
|
Developed delivery capability from five U.S. onshore operations centers during 2011 through acquisitions and strategic client wins.
|
|
·
|
Reduced client concentration such that the Company’s top three clients comprised 27% of revenue in the fourth quarter of 2011, down from 41% in the fourth quarter of 2010.
|
|
·
|
Won seventeen new clients across outsourcing and transformation services in 2011, including four clients in the fourth quarter of 2011.
|
|
·
|
Broadened multiple strategic outsourcing relationships with the migration of approximately 150 outsourcing processes in 2011, including 30 new processes migrated in the fourth quarter of 2011.
|
|
·
|
Headcount as of December 31, 2011 was approximately 18,900 compared to approximately 12,700 as of December 31, 2010.
|
|
·
|
Experienced attrition for billable employees for the year ended December 31, 2011 of 31.2% compared to 34.4% in the year ended December 31, 2010. Attrition for the quarter ended December 31, 2011 was 27.8% compared to 35.5% for the quarter ended December 31, 2010, and 30.0% for the quarter ended September 30, 2011.
|
Based on current visibility and exchange rates, the Company is providing the following guidance for calendar year 2012:
|
|
·
|
Revenues of $445.0 million to $455.0 million, representing growth of 24% to 27%, excluding revenues from a one-time client payment received in 2011.
|
|
·
|
Adjusted earnings per share, excluding the impact of stock-based compensation expense, amortization of intangibles and associated tax impacts, of $1.50 to $1.55.
|
(Audited)
Year ended
December 31,
|
(Unaudited)
Three months ended
December 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenues
|
$ | 360,541 | $ | 252,753 | $ | 102,580 | $ | 70,040 | ||||||||
Cost of revenues (exclusive of depreciation
and amortization)
|
219,987 | 151,285 | 62,015 | 41,769 | ||||||||||||
Gross profit
|
140,554 | 101,468 | 40,565 | 28,271 | ||||||||||||
Operating expenses:
|
||||||||||||||||
General and administrative expenses
|
50,660 | 40,278 | 14,545 | 11,040 | ||||||||||||
Selling and marketing expenses
|
25,582 | 18,832 | 6,689 | 4,752 | ||||||||||||
Depreciation and amortization
|
22,994 | 15,835 | 6,589 | 4,687 | ||||||||||||
Total operating expenses
|
99,236 | 74,945 | 27,823 | 20,479 | ||||||||||||
Income from operations
|
41,318 | 26,523 | 12,742 | 7,792 | ||||||||||||
Other income/(expense):
|
||||||||||||||||
Foreign exchange gain/(loss)
|
3,373 | 4,199 | (573 | ) | 1,747 | |||||||||||
Interest and other income, net
|
1,957 | 1,367 | 613 | 373 | ||||||||||||
Income before income taxes
|
46,648 | 32,089 | 12,782 | 9,912 | ||||||||||||
Income tax provision
|
11,868 | 5,497 | 3,229 | 1,616 | ||||||||||||
Net income
|
$ | 34,780 | $ | 26,592 | $ | 9,553 | $ | 8,296 | ||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$ | 1.15 | $ | 0.91 | $ | 0.31 | $ | 0.28 | ||||||||
Diluted
|
$ | 1.10 | $ | 0.88 | $ | 0.29 | $ | 0.27 | ||||||||
Weighted-average number of shares used in
computing earnings per share:
|
||||||||||||||||
Basic
|
30,264,805 | 29,281,364 | 31,266,183 | 29,458,508 | ||||||||||||
Diluted
|
31,546,144 | 30,388,520 | 32,623,251 | 30,806,190 |
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 82,393 | $ | 111,182 | ||||
Short-term investments
|
7,869 | 3,084 | ||||||
Restricted cash
|
934 | 231 | ||||||
Accounts receivable, net
|
55,672 | 44,186 | ||||||
Prepaid expenses
|
4,269 | 3,317 | ||||||
Deferred tax assets, net
|
6,228 | 1,721 | ||||||
Advance income tax, net
|
3,379 | 5,364 | ||||||
Other current assets
|
6,097 | 5,244 | ||||||
Total current assets
|
166,841 | 174,329 | ||||||
Fixed assets, net
|
42,320 | 34,733 | ||||||
Restricted cash
|
3,387 | 3,432 | ||||||
Deferred tax assets, net
|
16,495 | 14,333 | ||||||
Intangible assets, net
|
36,313 | 18,591 | ||||||
Goodwill
|
92,287 | 43,370 | ||||||
Other assets
|
19,768 | 16,895 | ||||||
Total assets
|
$ | 377,411 | $ | 305,683 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 4,333 | $ | 4,860 | ||||
Deferred revenue
|
7,772 | 5,108 | ||||||
Accrued employee cost
|
27,700 | 23,947 | ||||||
Accrued expenses and other current liabilities
|
30,700 | 13,773 | ||||||
Current portion of capital lease obligations
|
1,729 | 231 | ||||||
Total current liabilities
|
72,234 | 47,919 | ||||||
Capital lease obligations, less current portion
|
4,244 | 389 | ||||||
Non-current liabilities
|
22,458 | 8,829 | ||||||
Total liabilities
|
98,936 | 57,137 | ||||||
Commitments and contingencies
|
||||||||
Preferred stock, $0.001 par value; 15,000,000 shares authorized, none issued
|
- | - | ||||||
Stockholders’ equity:
|
||||||||
Common stock, $0.001 par value; 100,000,000 shares authorized,
31,496,461 shares issued and 31,173,064 shares outstanding as of December 31, 2011 and 29,690,463 shares issued and 29,437,961 shares outstanding as of December 31, 2010 |
31 | 30 | ||||||
Additional paid-in-capital
|
173,926 | 136,173 | ||||||
Retained earnings
|
147,046 | 112,266 | ||||||
Accumulated other comprehensive (loss)/income
|
(39,858 | ) | 1,126 | |||||
Total stockholders’ equity including shares held in treasury
|
281,145 | 249,595 | ||||||
Less: 323,397 shares as of December 31, 2011 and 252,502 shares as of
December 31, 2010, held in treasury, at cost
|
(2,693 | ) | (1,069 | ) | ||||
ExlService Holdings, Inc. stockholders' equity
|
278,452 | 248,526 | ||||||
Non-controlling interest
|
23 | 20 | ||||||
Total stockholders’ equity
|
278,475 | 248,546 | ||||||
Total liabilities and stockholders’ equity
|
$ | 377,411 | $ | 305,683 |
Year Ended
December 31,
|
Three Months Ended
December 31,
|
Three Months
Ended
September
30,
|
||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | ||||||||||||||||
Net income (GAAP)
|
$ | 34,780 | $ | 26,592 | $ | 9,553 | $ | 8,296 | $ | 8,391 | ||||||||||
add: Income tax provision, Other income/(expense)
|
6,538 | (69 | ) | 3,189 | (504 | ) | 3,269 | |||||||||||||
Income from continuing operations (GAAP)
|
$ | 41,318 | $ | 26,523 | $ | 12,742 | $ | 7,792 | $ | 11,660 | ||||||||||
add: Stock-based compensation expense (a)
|
9,462 | 8,491 | 2,175 | 2,138 | 2,160 | |||||||||||||||
add: Amortization of acquisition-related intangibles (b)
|
4,329 | 2,024 | 1,385 | 635 | 1,395 | |||||||||||||||
Adjusted operating income (Non-GAAP)
|
$ | 55,109 | $ | 37,038 | $ | 16,302 | $ | 10,565 | $ | 15,215 | ||||||||||
Adjusted operating income margin %
|
15.3% | 14.7% | 15.9% | 15.1% | 15.2% | |||||||||||||||
add: Depreciation
|
18,665 | 13,811 | 5,204 | 4,051 | 5,048 | |||||||||||||||
Adjusted EBITDA (Non-GAAP)
|
$ | 73,774 | $ | 50,849 | $ | 21,506 | $ | 14,616 | $ | 20,263 | ||||||||||
Adjusted EBITDA margin %
|
20.5% | 20.1% | 21.0% | 20.9% | 20.3% |
(a)
|
To exclude stock-based compensation expense under ASC Topic 718.
|
(b)
|
To exclude amortization of acquisition-related intangibles.
|
Year Ended
December 31,
|
Three Months Ended
December 31,
|
Three Months
Ended
September
30,
|
||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | ||||||||||||||||
Net income (GAAP)
|
$ | 34,780 | $ | 26,592 | $ | 9,553 | $ | 8,296 | $ | 8,391 | ||||||||||
add: Stock-based compensation expense (a)
|
9,462 | 8,491 | 2,175 | 2,138 | 2,160 | |||||||||||||||
add: Amortization of acquisition-related intangibles (b)
|
4,329 | 2,024 | 1,385 | 635 | 1,395 | |||||||||||||||
subtract: Tax impact on stock-based compensation expense
|
(3,897 | ) | (3,580 | ) | (974 | ) | (1,785 | ) | (846 | ) | ||||||||||
subtract: Tax impact on amortization of acquisition-related intangibles
|
(785 | ) | (625 | ) | (187 | ) | (206 | ) | (186 | ) | ||||||||||
Adjusted net income
|
$ | 43,889 | $ | 32,902 | $ | 11,952 | $ | 9,078 | $ | 10,914 | ||||||||||
Adjusted diluted earnings per share
|
1.39 | 1.08 | 0.37 | 0.29 | 0.35 |
(a)
|
To exclude stock-based compensation expense under ASC Topic 718.
|
(b)
|
To exclude amortization of acquisition-related intangibles.
|