Release Details
EXL Reports 2010 Third Quarter Results
Quarterly Revenues of
Increasing Calendar Year 2010 Revenue Guidance to Approximately
Financial Highlights
Reconciliations of adjusted financial measures to GAAP are included at the end of this release.
-
Revenues for the quarter ended
September 30, 2010 were$67.6 million compared to$48.2 million for the quarter endedSeptember 30, 2009 and$60.6 million for the quarter endedJune 30, 2010 . Outsourcing services revenues for the quarter endedSeptember 30, 2010 were$50.5 million compared to$37.7 million in the quarter endedSeptember 30, 2009 and$46.6 million in the quarter endedJune 30, 2010 . Transformation services revenues for the quarter endedSeptember 30, 2010 were$17.1 million compared to$10.5 million in the quarter endedSeptember 30, 2009 and$14.1 million in the quarter endedJune 30, 2010 .
-
Gross margin for the quarter ended
September 30, 2010 was 40.0% compared to 40.2% for the quarter endedSeptember 30, 2009 and 38.2% for the quarter endedJune 30, 2010 . Outsourcing services gross margin for the quarter endedSeptember 30, 2010 was 41.3% compared to 41.0% for the quarter endedSeptember 30, 2009 and 38.6% for the quarter endedJune 30, 2010 . Transformation services gross margin for the quarter endedSeptember 30, 2010 was 35.9% compared to 37.5% for the quarter endedSeptember 30, 2009 and 37.2% for the quarter endedJune 30, 2010 .
-
Operating margin for the quarter ended
September 30, 2010 was 10.3% compared to 10.7% for the quarter endedSeptember 30, 2009 and 8.7% for the quarter endedJune 30, 2010 . Adjusted operating margin, excluding the impact of stock-based compensation expense and amortization of intangibles, for the quarter endedSeptember 30, 2010 was 14.5% compared to 14.8% for the quarter endedSeptember 30, 2009 and 13.5% for the quarter endedJune 30, 2010 .
-
Net income for the quarter ended
September 30, 2010 was$7.8 million compared to$4.0 million for the quarter endedSeptember 30, 2009 and$4.9 million for the quarter endedJune 30, 2010 . Adjusted EBITDA for the quarter endedSeptember 30, 2010 was$13.3 million compared to$10.0 million for the quarter endedSeptember 30, 2009 and$11.5 million for the quarter endedJune 30, 2010 .
-
Diluted earnings per share to common stockholders for the quarter ended
September 30, 2010 were$0.26 compared to$0.14 for the quarter endedSeptember 30, 2009 and$0.16 for the quarter endedJune 30 , 2010. Adjusted diluted earnings per share, excluding the impact of stock-based compensation expense and amortization of intangibles, for the quarter endedSeptember 30, 2010 were$0.32 compared to$0.19 for the quarter endedSeptember 30, 2009 and$0.23 for the quarter endedJune 30, 2010 .
Business Announcements
-
Featured in Forbes' list of "America's 100 Best Small Companies" based on earnings growth, sales growth, return on equity in the past 12 months and 5 years as well as comparative stock performance against peers.
-
Expanded multiple outsourcing services relationships with the migration of 28 new processes during the quarter.
-
Won 2 new transformation services clients.
-
Invested in our business development capability by hiring an experienced Client Executive to expand our presence in the financial services vertical.
-
Strengthened the travel vertical by hiring a senior corporate advisor to expand our service offerings in the travel vertical and to participate in client pursuits.
-
Commenced collaboration with
Microsoft as part of its Insurance Value Chain partnership ecosystem, to provide solution development and application enhancement for current EXL LifePRO® clients and prospects.
-
Partnered with Datanomic, a compliance and data management solutions specialist, to provide joint, end-to-end compliance solutions and services.
-
Launched four new transformation services solutions designed to help clients address process management issues to enhance operational effectiveness and efficiency and to reduce costs.
-
Headcount for the quarter ended
September 30, 2010 was approximately 12,200. Experienced attrition in the third quarter of 32.8% for billable employees compared to 22.0% in the quarter endedSeptember 30, 2009 and 34.6% in the quarter endedJune 30, 2010 .
2010 Outlook
The Company is increasing its guidance for calendar year 2010:
-
Revenues of approximately
$247.0 million .
- Adjusted operating margin, excluding the impact of stock-based compensation expense and amortization of intangibles, of between 14.0% and 14.5%, at prevailing exchange rates.
Conference Call
EXL will host a conference call on
To listen to the earnings conference call via phone, please dial 1-877-303-6384 or 1-224-357-2191. For those who cannot access the live broadcast, a replay will be available by dialing 1-800-642-1687 or 1-706-645-9291 and entering the conference identification number "10769069" from two hours after the end of the call until
EXL will host its Annual Investor Day on
About
This press release contains forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to the Company's operations and business environment, all of which are difficult to predict and many of which are beyond the Company's control. Forward-looking statements include information concerning the Company's possible or assumed future results of operations, including descriptions of its business strategy. These statements may include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. These statements are based on assumptions that we have made in light of management's experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes
are appropriate under the circumstances. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect the Company's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors are discussed in more detail in the Company's filings with the
EXLSERVICE HOLDINGS, INC. | ||||
CONSOLIDATED STATEMENTS OF INCOME | ||||
(Unaudited) | ||||
(In thousands, except share and per share amounts) | ||||
Three months ended | Nine months ended | |||
September 30, | September 30, | |||
2010 | 2009 | 2010 | 2009 | |
Revenues | $67,585 | $48,186 | $182,713 | $131,557 |
Cost of revenues (exclusive of depreciation and amortization) | 40,584 | 28,803 | 109,516 | 78,986 |
Gross profit | 27,001 | 19,383 | 73,197 | 52,571 |
Operating expenses: | ||||
General and administrative expenses | 10,469 | 7,770 | 29,238 | 22,137 |
Selling and marketing expenses | 5,331 | 3,516 | 14,080 | 10,040 |
Depreciation and amortization | 4,218 | 2,918 | 11,148 | 8,137 |
Total operating expenses | 20,018 | 14,204 | 54,466 | 40,314 |
Income from continuing operations | 6,983 | 5,179 | 18,731 | 12,257 |
Other income/(expense): | ||||
Foreign exchange gain/(loss) | 943 | (1,995) | 2,452 | -5,014 |
Interest and other income, net | 262 | 269 | 994 | 856 |
Income from continuing operations before income taxes | 8,188 | 3,453 | 22,177 | 8,099 |
Income tax provision | 384 | (541) | 3,881 | -169 |
Income from continuing operations | 7,804 | 3,994 | 18,296 | 8,268 |
Loss from discontinued operations, net of taxes | -- | -- | -- | -139 |
Net income | $7,804 | $3,994 | $18,296 | $8,129 |
Earnings per share: | ||||
Basic | $0.27 | $0.14 | $0.63 | $0.28 |
Diluted | $0.26 | $0.14 | $0.60 | $0.28 |
Weighted-average number of shares used in computing earnings per share: | ||||
Basic | 29,302,862 | 28,930,344 | 29,221,668 | 28,893,515 |
Diluted | 30,385,308 | 29,368,390 | 30,248,648 | 29,202,856 |
EXLSERVICE HOLDINGS, INC. | ||
CONSOLIDATED BALANCE SHEETS | ||
(In thousands, except share and per share amounts) | ||
September 30, | December 31, | |
2010 | 2009 | |
Assets | (Unaudited) | |
Current assets: | ||
Cash and cash equivalents | $102,608 | $132,215 |
Short-term investments | 2,385 | 4,009 |
Restricted cash | 308 | 65 |
Accounts receivable, net of allowance for doubtful accounts of $422 at September 30, 2010 and $262 at December 31, 2009 |
42,006 | 34,856 |
Deferred tax assets, net | 6,251 | 4,872 |
Advance income-tax, net | 1,578 | -- |
Prepaid expenses and other current assets | 6,363 | 5,529 |
Total current assets | 161,499 | 181,546 |
Fixed assets, net of accumulated depreciation of $45,403 at September 30, 2010 and $35,812 at December 31, 2009 |
31,470 | 23,964 |
Restricted cash | 3,531 | 3,895 |
Deferred tax assets, net | 9,993 | 8,482 |
Intangible assets, net of amortization | 19,223 | 627 |
Goodwill | 43,289 | 19,619 |
Other assets | 16,526 | 11,487 |
Total assets | $285,531 | $249,620 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $2,867 | $5,345 |
Deferred revenue | 4,683 | 4,745 |
Accrued employee cost | 21,578 | 16,020 |
Income taxes payable | -- | 543 |
Accrued expenses and other current liabilities | 14,171 | 11,674 |
Total current liabilities | 43,299 | 38,327 |
Non-current liabilities | 5,908 | 5,575 |
Total liabilities | 49,207 | 43,902 |
Commitments and contingencies | ||
Preferred stock, $0.001 par value; 15,000,000 shares authorized, none issued | -- | -- |
Stockholders' equity: | ||
Common stock, $0.001 par value; 100,000,000 shares authorized, 29,532,439 shares issued and 29,279,937 shares outstanding as of September 30, 2010 and 29,278,103 shares issued and 29,031,073 shares outstanding as of December 31, 2009 |
30 | 29 |
Additional paid-in capital | 132,464 | 124,493 |
Retained earnings | 103,970 | 85,674 |
Accumulated other comprehensive income/(loss) | 909 | -3,515 |
237,373 | 206,681 | |
Less: 252,502 shares as of September 30, 2010 and 247,030 shares as of December 31, 2009, held in treasury, at cost |
(1,069) | (976) |
ExlService Holdings, Inc. stockholders' equity | 236,304 | 205,705 |
Non-controlling interest | 20 | 13 |
Total stockholders' equity | 236,324 | 205,718 |
Total liabilities and stockholders' equity | $285,531 | $249,620 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Reconciliation of Adjusted Financial Measures to GAAP Measures
In addition to its reported operating results in accordance with U.S. generally accepted accounting principles (GAAP), EXL has included in this release adjusted financial measures that the
The following table shows the reconciliation of these adjusted financial measures from GAAP measures for the three month periods ended
Reconciliation of Adjusted Operating Income and Adjusted EBITDA
(Amounts in thousands)
Three Months Ended September 30, |
Three Months Ended September 30, |
Three Months Ended June 30, |
|
2010 | 2009 | 2010 | |
Net income (GAAP) | $ 7,804 | $ 3,994 | $ 4,869 |
add: Income tax provision, Other income/(expense) | (821) | 1,185 | 403 |
Income from continuing operations (GAAP) | $ 6,983 | $ 5,179 | $ 5,272 |
add: Stock-based compensation expense (a) | 2,121 | 1,876 | 2,404 |
add: Amortization of acquisition-related intangibles (b) | 688 | 84 | 520 |
Adjusted operating income (Non-GAAP) | $ 9,792 | $ 7,139 | $ 8,196 |
Adjusted operating income margin % | 14.5% | 14.8% | 13.5% |
add: Depreciation | 3,530 | 2,834 | 3,337 |
Adjusted EBITDA (Non-GAAP) | $ 13,322 | $ 9,973 | $ 11,533 |
Adjusted EBITDA margin % | 19.7% | 20.7% | 19.0% |
Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share
(Amounts in thousands, except per share data)
Three Months Ended September 30, |
Three Months Ended September 30, |
Three Months Ended June 30, |
|
2010 | 2009 | 2010 | |
Net income (GAAP) | $ 7,804 | $ 3,994 | $ 4,869 |
add: Stock-based compensation expense (a) | 2,121 | 1,876 | 2,404 |
add: Amortization of acquisition-related intangibles (b) | 688 | 84 | 520 |
subtract: Tax impact on stock-based compensation expense | (639) | (508) | (662) |
subtract: Tax impact on amortization of acquisition-related intangibles | (364) | -- | (55) |
Adjusted net income | $ 9,610 | $ 5,446 | $ 7,076 |
Diluted adjusted earnings per share | $ 0.32 | $ 0.19 | $ 0.23 |
(a) To exclude stock-based compensation expense under ASC Topic 718.
(b) To exclude amortization of acquisition-related intangibles.
CONTACT:ExlService Holdings, Inc. Jarrod Yahes , Treasurer (212) 277-7109 ir@exlservice.com
News Provided by Acquire Media