Release Details
EXL Reports 2011 Third Quarter Results
Quarterly Revenues of
Increasing Calendar Year 2011 Revenue Guidance to the Upper End of the
Increasing Adjusted Operating Margin Guidance to Between 14.5% and 15.0%
Financial Highlights
Reconciliations of adjusted financial measures to GAAP are included at the end of this release.
-
Revenues for the quarter ended
September 30, 2011 were$100.0 million compared to$67.6 million for the quarter endedSeptember 30, 2010 and$85.0 million for the quarter endedJune 30, 2011 . Outsourcing services revenues for the quarter endedSeptember 30, 2011 were$83.2 million compared to$50.5 million in the quarter endedSeptember 30, 2010 and$68.7 million in the quarter endedJune 30, 2011 . Transformation services revenues for the quarter endedSeptember 30, 2011 were$16.9 million compared to$17.1 million in the quarter endedSeptember 30, 2010 and$16.3 million in the quarter endedJune 30, 2011 . -
Gross margin for the quarter ended
September 30, 2011 was 38.3% compared to 40.0% for the quarter endedSeptember 30, 2010 and 38.8% for the quarter endedJune 30, 2011 . Outsourcing services gross margin for the quarter endedSeptember 30, 2011 was 38.7% compared to 41.3% for the quarter endedSeptember 30, 2010 and 39.9% for the quarter endedJune 30, 2011 . Transformation services gross margin for the quarter endedSeptember 30, 2011 was 35.9% compared to 35.9% for the quarter endedSeptember 30, 2010 and 34.6% for the quarter endedJune 30, 2011 . -
Operating margin for the quarter ended
September 30, 2011 was 11.7% compared to 10.3% for the quarter endedSeptember 30, 2010 and 11.1% for the quarter endedJune 30, 2011 . Adjusted operating margin, excluding the impact of stock-based compensation expense and amortization of intangibles, for the quarter endedSeptember 30, 2011 was 15.2% compared to 14.5% for the quarter endedSeptember 30, 2010 and 15.5% for the quarter endedJune 30, 2011 . -
Net income for the quarter ended
September 30, 2011 was$8.4 million compared to$7.8 million for the quarter endedSeptember 30, 2010 and$8.5 million for the quarter endedJune 30, 2011 . Adjusted EBITDA for the quarter endedSeptember 30, 2011 was$20.3 million compared to$13.3 million for the quarter endedSeptember 30, 2010 and$17.4 million for the quarter endedJune 30, 2011 . -
Diluted earnings per share for the quarter ended
September 30, 2011 was$0.27 compared to$0.26 for the quarter endedSeptember 30, 2010 and$0.27 for the quarter endedJune 30, 2011 . Adjusted diluted earnings per share for the quarter endedSeptember 30, 2011 was$0.35 compared to$0.32 in the quarter endedSeptember 30, 2010 and$0.35 for the quarter endedJune 30, 2011 .
Business Announcements
-
Signed a ten-year strategic client contract with a leading insurance and retirement services provider to provide end-to-end servicing and administration for a block of variable annuity policies. EXL will service the policies on a price per policy basis by leveraging its LifePRO® platform and establishing a delivery center in
Richmond, Virginia . -
Acquired Trumbull Services, LLC , a market leader in subrogation services for property and casualty insurers from The Hartford Financial Services Group, Inc. With this acquisition, EXL strengthens its leadership in the insurance industry with a highly skilled and experienced employee base, an advanced software platform and a capability for providing complex insurance subrogation outsourcing services. - Completed an underwritten public equity offering of 4,000,000 shares of common stock of which 3,000,000 shares were sold by certain stockholders and 1,000,000 shares were sold by EXL.
-
Repaid all outstanding borrowings under the revolving credit facility using internally generated cash and the net proceeds from the equity offering of approximately
$21.6 million . -
Expanded multiple outsourcing services relationships with the migration of 59 new processes, including 25 new processes in the recently formed Finance and
Accounting Center of Excellence . -
Experienced attrition in the third quarter of 30.0% for billable employees compared to 32.8% in the quarter ended
September 30, 2010 and 32.9% in the quarter endedJune 30, 2011 . Headcount for the quarter endedSeptember 30, 2011 was approximately 17,900.
2011 Outlook
The Company is increasing its guidance for calendar year 2011 at prevailing exchange rates:
-
Revenues at the upper end of the range of
$354.0 million to $358.0 million . - Adjusted operating margin, excluding the impact of stock-based compensation expense and amortization of intangibles, of between 14.5% and 15.0%.
Conference Call
EXL will host a conference call at
To listen to the conference call via phone, please dial 1-877-303-6384 or 1-224-357-2191 and enter "99096795". For those who cannot access the live broadcast, a replay will be available by dialing 1-855-859-2056 or 1-404-537-3406 and entering "99096795" from two hours after the end of the call until
About
This press release contains forward-looking statements by
|
||||
CONSOLIDATED STATEMENTS OF INCOME | ||||
(Unaudited) | ||||
(In thousands, except share and per share amounts) | ||||
Three months ended |
Nine months ended |
|||
2011 | 2010 | 2011 | 2010 | |
Revenues |
|
|
|
|
Cost of revenues (exclusive of depreciation and amortization) | 61,755 | 40,584 | 157,971 | 109,516 |
Gross profit | 38,271 | 27,001 | 99,990 | 73,197 |
Operating expenses: | ||||
General and administrative expenses | 13,253 | 10,469 | 36,115 | 29,238 |
Selling and marketing expenses | 6,915 | 5,331 | 18,894 | 14,080 |
Depreciation and amortization | 6,443 | 4,218 | 16,405 | 11,148 |
Total operating expenses | 26,611 | 20,018 | 71,414 | 54,466 |
Income from operations | 11,660 | 6,983 | 28,576 | 18,731 |
Other income: | ||||
Foreign exchange gain | 495 | 943 | 3,945 | 2,452 |
Interest and other income, net | 374 | 262 | 1,344 | 994 |
Income before income taxes | 12,529 | 8,188 | 33,865 | 22,177 |
Income tax provision | 4,138 | 384 | 8,639 | 3,881 |
Net income |
|
|
|
|
Earnings per share: | ||||
Basic |
|
|
|
|
Diluted |
|
|
|
|
Weighted-average number of shares used in computing earnings per share: | ||||
Basic | 30,293,114 | 29,302,862 | 29,926,846 | 29,221,668 |
Diluted | 31,586,936 | 30,385,308 | 31,131,513 | 30,248,648 |
|
||
CONSOLIDATED BALANCE SHEETS | ||
(In thousands, except share and per share amounts) | ||
|
|
|
(Unaudited) | ||
Assets | ||
Current assets: | ||
Cash and cash equivalents |
|
|
Short-term investments | 9,647 | 3,084 |
Restricted cash | 161 | 231 |
Accounts receivable, net of allowance for doubtful accounts of |
58,235 | 44,186 |
Prepaid expenses | 2,787 | 3,317 |
Deferred tax assets, net | 5,211 | 1,721 |
Advance income tax, net | 3,217 | 5,364 |
Other current assets | 7,715 | 5,244 |
Total current assets | 159,849 | 174,329 |
Fixed assets, net | 41,003 | 34,733 |
Restricted cash | 3,423 | 3,432 |
Deferred tax assets, net | 15,666 | 14,333 |
Intangible assets, net | 37,864 | 18,591 |
Goodwill | 96,238 | 43,370 |
Other assets | 19,539 | 16,895 |
Total assets |
|
|
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable |
|
|
Deferred revenue | 7,284 | 5,108 |
Accrued employee cost | 26,460 | 23,947 |
Accrued expenses and other current liabilities | 28,790 | 16,560 |
Current portion of capital lease obligations | 1,971 | 231 |
Total current liabilities | 70,428 | 50,706 |
Capital lease obligations, less current portion | 4,905 | 389 |
Non-current liabilities | 9,528 | 6,042 |
Total liabilities | 84,861 | 57,137 |
Commitments and contingencies | ||
Preferred stock, |
-- | -- |
Stockholders' equity: | ||
Common stock, |
31 | 30 |
Additional paid-in-capital | 170,401 | 136,173 |
Retained earnings | 137,493 | 112,266 |
Accumulated other comprehensive (loss)/income | (16,533) | 1,126 |
Total stockholders' equity including shares held in treasury | 291,392 | 249,595 |
Less: 323,397 shares as of |
(2,693) | (1,069) |
|
288,699 | 248,526 |
Non-controlling interest | 22 | 20 |
Total stockholders' equity | 288,721 | 248,546 |
Total liabilities and stockholders' equity |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Reconciliation of Adjusted Financial Measures to GAAP Measures
In addition to its reported operating results in accordance with U.S. generally accepted accounting principles (GAAP), EXL has included in this release adjusted financial measures that the
The following table shows the reconciliation of these adjusted financial measures from GAAP measures for the quarter ended
Reconciliation of Adjusted Operating Income and Adjusted EBITDA | |||
(Amounts in thousands) | |||
Three Months Ended |
Three Months Ended |
||
2011 | 2010 | 2011 | |
Net income (GAAP) | $ 8,391 | $ 7,804 | $ 8,475 |
add: Income tax provision and Other income/(expense) | 3,269 | (821) | 933 |
Income from continuing operations (GAAP) | $ 11,660 | $ 6,983 | $ 9,408 |
add: Stock-based compensation expense (a) | 2,160 | 2,121 | 2,879 |
add: Amortization of acquisition-related intangibles (b) | 1,395 | 688 | 913 |
Adjusted operating income (Non-GAAP) | $ 15,215 | $ 9,792 | $ 13,200 |
Adjusted operating income margin % | 15.2% | 14.5% | 15.5% |
add: Depreciation | 5,048 | 3,530 | 4,197 |
Adjusted EBITDA (Non-GAAP) | $ 20,263 | $ 13,322 | $ 17,397 |
Adjusted EBITDA margin % | 20.3% | 19.7% | 20.5% |
Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share | |||
(Amounts in thousands, except per share data) | |||
Three Months Ended |
Three Months Ended |
||
2011 | 2010 | 2011 | |
Net income (GAAP) | $ 8,391 | $ 7,804 | $ 8,475 |
add: Stock-based compensation expense (a) | 2,160 | 2,121 | 2,879 |
add: Amortization of acquisition-related intangibles (b) | 1,395 | 688 | 913 |
subtract: Tax impact on stock-based compensation expense | (846) | (639) | (1,125) |
subtract: Tax impact on amortization of acquisition-related intangibles | (186) | (364) | (206) |
Adjusted net income | $ 10,914 | $ 9,610 | $ 10,936 |
Adjusted diluted earnings per share | 0.35 | 0.32 | 0.35 |
(a) To exclude stock-based compensation expense under ASC Topic 718. | |||
(b) To exclude amortization of acquisition-related intangibles. |
CONTACT:Source:Jarrod Yahes TreasurerExlService Holdings, Inc. 280 Park Avenue New York, NY 10017 (212) 277-7109 ir@exlservice.com
News Provided by Acquire Media