Release Details
EXL Reports 2012 Third Quarter Results
Quarterly Revenues of
Adjusted Diluted Earnings Per Share (EPS) of
I am pleased to announce that we won a new strategic client account for our finance and accounting outsourcing practice with a leading specialty insurer. This new client win is a validation of our domain expertise both in insurance and finance and accounting, and was won against significant competition. Finally, as we discussed in October, our
For 2012, we are updating our revenue guidance to
Financial Highlights — Third Quarter 2012
Reconciliations of adjusted financial measures to GAAP are included at the end of this release.
-
Revenues for the quarter ended
September 30, 2012 were$112.6 million compared to$100.0 million for the quarter endedSeptember 30, 2011 and$108.0 million for the quarter endedJune 30, 2012 . Outsourcing services revenues for the quarter endedSeptember 30, 2012 were$92.0 million compared to$83.2 million for the quarter endedSeptember 30, 2011 and$88.9 million for the quarter endedJune 30, 2012 . Transformation services revenues for the quarter endedSeptember 30, 2012 were$20.7 million compared to$16.9 million in the quarter endedSeptember 30, 2011 and$19.1 million for the quarter endedJune 30, 2012 .
-
Gross margin for the quarter ended
September 30, 2012 was 39.1% compared to 38.3% for the quarter endedSeptember 30, 2011 and 38.9% for the quarter endedJune 30, 2012 . Outsourcing services gross margin for the quarter endedSeptember 30, 2012 was 39.5% compared to 38.7% for the quarter endedSeptember 30, 2011 and 38.7% for the quarter endedJune 30, 2012 . Transformation services gross margin for the quarter endedSeptember 30, 2012 was 37.1% compared to 35.9% for the quarter endedSeptember 30, 2012 and 39.6% for the quarter endedJune 30, 2012 .
-
Operating margin for the quarter ended
September 30, 2012 was 15.0% compared to 11.7% for the quarter endedSeptember 30, 2011 and 13.3% for the quarter endedJune 30, 2012 . Adjusted operating margin for the quarter endedSeptember 30, 2012 was 17.8% compared to 15.2% for the quarter endedSeptember 30, 2011 and 17.1% for the quarter endedJune 30, 2012 .
-
Net income for the quarter ended
September 30, 2012 was$11.7 million compared to$8.4 million for the quarter endedSeptember 30, 2011 and$9.1 million for the quarter endedJune 30, 2012 . Adjusted EBITDA for the quarter endedSeptember 30, 2012 was$25.1 million compared to$20.3 million for the quarter endedSeptember 30, 2011 and$23.1 million for the quarter endedJune 30, 2012 .
-
Diluted earnings per share for the quarter ended
September 30, 2012 were$0.35 compared to$0.27 for the quarter endedSeptember 30, 2011 and$0.27 for the quarter endedJune 30, 2012 . Adjusted diluted earnings per share for the quarter endedSeptember 30, 2012 were$0.42 compared to$0.35 for the quarter endedSeptember 30, 2011 and$0.36 for the quarter endedJune 30, 2012 .
Business Highlights
-
Won a new strategic client account with a leading specialty insurer for finance and accounting outsourcing services.
-
Won six new clients during the quarter, including three transformation clients and three outsourcing clients.
-
Expanded multiple outsourcing services relationships, including migrating 35 new processes in the third quarter of 2012.
-
Acquired
Landacorp , a leading provider of healthcare solutions and technology, for$37.5 million in cash.
-
Selected to Forbes' "America's 100 Best Small Companies" list for the third consecutive year.
-
Launched
EXL's Healthcare Academy inManila to scale its clinical and utilization management capabilities for health insurers and providers. EXL now employs over 800 nurses, doctors and clinicians.
-
Grew headcount as of
September 30, 2012 to approximately 20,095, compared to approximately 17,853 as ofSeptember 30, 2011 and 19,468 as ofJune 30, 2012 .
-
Employee attrition for the quarter ended
September 30, 2012 was 28.5%, compared with 28.4% for the quarter endedJune 30, 2012 .
2012 Outlook
The company is updating its guidance for calendar year 2012 based on a rupee to dollar exchange rate of 53.5, third quarter results and the recent acquisition of
-
Revenue of
$442 million to$444 million .
-
Adjusted diluted earnings per share, excluding the impact of stock-based compensation expense, amortization of intangibles and associated tax impacts, of
$1 .54 to$1.57 .
Conference Call
EXL will host a conference call on
To listen to the conference call via phone, please dial 1-877-303-6384 or 1-224-357-2191 and an operator will assist you. For those who cannot access the live broadcast, a replay will be available on the EXL website (ir.exlservice.com).
About
This press release contains forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to the Company's operations and business environment, all of which are difficult to predict and many of which are beyond the Company's control. Forward-looking statements include information concerning the Company's possible or assumed future results of operations, including descriptions of its business strategy. These statements may include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. These statements are based on assumptions that we have made in light of management's experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes
are appropriate under the circumstances. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect the Company's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors are discussed in more detail in the Company's filings with the
|
|||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) | |||||||
(In thousands, except share and per share amounts) | |||||||
Three months ended |
Nine months ended |
||||||
2012 | 2011 | 2012 | 2011 | ||||
Revenues | $ 112,639 | $ 100,026 | $ 325,277 | $ 257,961 | |||
Cost of revenues (exclusive of depreciation and amortization) | 68,650 | 61,755 | 201,367 | 157,971 | |||
Gross profit | 43,989 | 38,271 | 123,910 | 99,990 | |||
Operating expenses: | |||||||
General and administrative expenses | 13,777 | 13,253 | 40,982 | 36,115 | |||
Selling and marketing expenses | 7,009 | 6,915 | 22,502 | 18,894 | |||
Depreciation and amortization | 6,333 | 6,443 | 18,732 | 16,405 | |||
Total operating expenses | 27,119 | 26,611 | 82,216 | 71,414 | |||
Income from operations | 16,870 | 11,660 | 41,694 | 28,576 | |||
Other income, net: | |||||||
Foreign exchange (loss)/gain | (1,345) | 495 | (2,367) | 3,945 | |||
Interest and other income, net | 507 | 374 | 1,321 | 1,344 | |||
Income before income taxes | 16,032 | 12,529 | 40,648 | 33,865 | |||
Income tax provision | 4,329 | 4,138 | 10,975 | 8,639 | |||
Net income | $ 11,703 | $ 8,391 | $ 29,673 | $ 25,226 | |||
Earnings per share: | |||||||
Basic | $ 0.36 | $ 0.28 | $ 0.93 | $ 0.84 | |||
Diluted | $ 0.35 | $ 0.27 | $ 0.90 | $ 0.81 | |||
Weighted-average number of shares used in computing earnings per share: | |||||||
Basic | 32,154,001 | 30,293,114 | 31,857,909 | 29,926,846 | |||
Diluted | 33,283,854 | 31,586,936 | 33,055,857 | 31,131,513 | |||
|
||
CONSOLIDATED BALANCE SHEETS | ||
(Unaudited) | ||
(In thousands, except share and per share amounts) | ||
|
|
|
2012 | 2011 | |
(Unaudited) | ||
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 118,579 | $ 82,393 |
Short-term investments | 6,814 | 7,869 |
Restricted cash | 729 | 934 |
Accounts receivable, net | 65,649 | 55,672 |
Prepaid expenses | 3,260 | 4,269 |
Deferred tax assets, net | 7,100 | 6,228 |
Advance income tax, net | 588 | 3,379 |
Other current assets | 10,832 | 6,097 |
Total current assets | 213,551 | 166,841 |
Fixed assets, net | 41,154 | 42,320 |
Restricted cash | 3,824 | 3,387 |
Deferred tax assets, net | 10,042 | 16,495 |
Intangible assets, net | 32,247 | 36,313 |
Goodwill | 92,886 | 92,287 |
Other assets | 21,963 | 19,768 |
Total assets | $ 415,667 | $ 377,411 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 2,712 | $ 4,333 |
Deferred revenue | 4,670 | 7,772 |
Accrued employee cost | 27,400 | 27,700 |
Accrued expenses and other current liabilities | 26,681 | 30,700 |
Current portion of capital lease obligations | 1,741 | 1,729 |
Total current liabilities | 63,204 | 72,234 |
Capital lease obligations, less current portion | 3,152 | 4,244 |
Non-current liabilities | 14,339 | 22,458 |
Total liabilities | 80,695 | 98,936 |
Commitments and contingencies | ||
Preferred stock, |
-- | -- |
Stockholders' equity: | ||
Common stock, |
32 | 31 |
Additional paid-in-capital | 190,155 | 173,926 |
Retained earnings | 176,719 | 147,046 |
Accumulated other comprehensive loss | (28,934) | (39,858) |
Total stockholders' equity including shares held in treasury | 337,972 | 281,145 |
Less: 336,262 shares as of |
(3,024) | (2,693) |
|
334,948 | 278,452 |
Non-controlling interest | 24 | 23 |
Total stockholders' equity | 334,972 | 278,475 |
Total liabilities and stockholders' equity | $ 415,667 | $ 377,411 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Reconciliation of Adjusted Financial Measures to GAAP Measures
In addition to its reported operating results in accordance with U.S. generally accepted accounting principles (GAAP), EXL has included in this release adjusted financial measures (adjusted EBITDA, adjusted net income and adjusted diluted earnings per share) that the
Additionally, the Company provides certain information on a constant currency basis, which reflects a comparison of current period results translated at the prior period currency rates. This information is provided because the Company believes that it provides useful incremental information to investors regarding the Company's operating performance.
The following table shows the reconciliation of these adjusted financial measures from GAAP measures for the three months ended
Three Months Ended |
Three Months Ended |
|||
2012 | 2011 | 2012 | ||
Net income (GAAP) | $ 11,703 | $ 8,391 | $ 9,054 | |
add: Income tax provision and other income/(expense) | 5,167 | 3,269 | 5,339 | |
Income from continuing operations (GAAP) | $ 16,870 | $ 11,660 | $ 14,393 | |
add: Stock-based compensation expense (a) | 1,871 | 2,160 | 2,715 | |
add: Amortization of acquisition-related intangibles (b) | 1,324 | 1,395 | 1,365 | |
Adjusted operating income (Non-GAAP) | $ 20,065 | $ 15,215 | $ 18,473 | |
Adjusted operating income margin % | 17.8% | 15.2% | 17.1% | |
add: Depreciation | 5,009 | 5,048 | 4,675 | |
Adjusted EBITDA (Non-GAAP) | $ 25,074 | $ 20,263 | $ 23,148 | |
Adjusted EBITDA margin % | 22.3% | 20.3% | 21.4% | |
(a) To exclude stock-based compensation expense under ASC Topic 718. | ||||
(b) To exclude amortization of acquisition-related intangibles. | ||||
Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share | ||||||
(Amounts in thousands, except per share data) | ||||||
Three months ended |
Three months ended |
|||||
2012 | 2011 | 2012 | ||||
Net income (GAAP) | $ 11,703 | $ 8,391 | $ 9,054 | |||
add: Stock-based compensation expense (a) | 1,871 | 2,160 | 2,715 | |||
add: Amortization of acquisition-related intangibles (b) | 1,324 | 1,395 | 1,365 | |||
subtract: Tax impact on stock-based compensation expense | (753) | (846) | (1,075) | |||
subtract: Tax impact on amortization of acquisition-related intangibles | (179) | (186) | (189) | |||
Adjusted net income | $ 13,966 | $ 10,914 | $ 11,870 | |||
Adjusted diluted earnings per share | $ 0.42 | $ 0.35 | $ 0.36 | |||
(a) To exclude stock-based compensation expense under ASC Topic 718. | ||||||
(b) To exclude amortization of acquisition-related intangibles. |
CONTACT:Source:Charles Murphy , CFA Head of Investor RelationsExlService Holdings, Inc. 280 Park Avenue New York, NY 10017 (212) 624-5913 ir@exlservice.com
News Provided by Acquire Media