Release Details
EXL Reports 2012 First Quarter Results
-
Quarterly Revenues of
$104.6 Million , Up 43% -
Adjusted Earnings Per Share (EPS) of
$0.36 , Up 10%
For 2012, we are maintaining our adjusted diluted EPS guidance of
Financial Highlights — First Quarter 2012
Reconciliations of adjusted financial measures to GAAP are included at the end of this release.
-
Revenues for the quarter ended
March 31, 2012 were$104.6 million compared to$72.9 million for the quarter endedMarch 31, 2011 and$102.6 million for the quarter endedDecember 31, 2011 . Outsourcing services revenues for the quarter endedMarch 31, 2012 were$89.7 million compared to$56.8 million for the quarter endedMarch 31, 2011 and$85.6 for the quarter endedDecember 31 , 2011. Transformation services revenues for the quarter endedMarch 31, 2012 were$14.9 million compared to$16.1 million in the quarter endedMarch 31, 2011 and$17.0 million for the quarter endedDecember 31, 2011 .
-
Gross margin for the quarter ended
March 31, 2012 was 36.3% compared to 39.3% for the quarter endedMarch 31, 2011 and 39.5% for the quarter endedDecember 31, 2011 . Outsourcing services gross margin for the quarter endedMarch 31, 2012 was 37.1% compared to 39.8% for the quarter endedMarch 31, 2011 and 39.5% for the quarter endedDecember 31 , 2011. Transformation services gross margin for the quarter endedMarch 31, 2012 was 31.5% compared to 37.9% for the quarter endedMarch 31, 2011 and 39.6% for the quarter endedDecember 31, 2011 .
-
Operating margin for the quarter ended
March 31, 2012 was 10.0% compared to 10.3% for the quarter endedMarch 31, 2011 and 12.4% for the quarter endedDecember 31, 2011 . Adjusted operating margin for the quarter endedMarch 31, 2012 was 13.9% compared to 14.3% for the quarter endedMarch 31, 2011 and 15.9% for the quarter endedDecember 31 , 2011.
-
Net income for the quarter ended
March 31, 2012 was$8.9 million compared to$8.4 million for the quarter endedMarch 31, 2011 and$9.6 million for the quarter endedDecember 31 , 2011. Adjusted EBITDA for the quarter endedMarch 31, 2012 was$19.5 million compared to$14.6 million for the quarter endedMarch 31, 2011 and$21.5 million for the quarter endedDecember 31, 2011 .
-
Diluted earnings per share for the quarter ended
March 31, 2012 was$0.27 compared to$0.27 for the quarter endedMarch 31, 2011 and$0.29 for the quarter endedDecember 31 , 2011. Adjusted diluted earnings per share for the quarter endedMarch 31, 2012 was$0.36 compared to$0.33 for the quarter endedMarch 31, 2011 and$0.37 for the quarter endedDecember 31, 2011 .
Business Announcements
-
Won eight new clients in the first quarter of 2012, including three new outsourcing clients and five new transformation clients.
-
Expanded multiple outsourcing services relationships, including migrating 22 new processes in the first quarter of 2012.
-
Obtained CORE URAC accreditation, Version 3.0. EXL provides medical review and clinical management support to the insurance and healthcare industries and has demonstrated its commitment to enable group health, workers compensation and clinical care processes by obtaining this critical accreditation.
-
Appointed
Rohit Kapoor as Vice Chairman and CEO,Pavan Bagai as President and Chief Operating Officer, andWilliam (Bill) Bloom , as President, Global Client Services.
-
Strengthened our leadership with two additions to our executive committee:
Mohan A.V.K ., Global Head of Human Resources, andDoney Largey , Global Head of Finance & Accounting Center of Excellence.
-
Grew headcount as of
March 31, 2012 to approximately 19,164, compared to approximately 13,030 as ofMarch 31, 2011 .
-
Managed employee attrition for the quarter ended
March 31, 2012 to 29.7%.
2012 Outlook
-
At current foreign exchange rates, we expect revenues to be at the bottom of our current guidance range of
$445.0 million to $455.0 million , primarily due to recent rupee depreciation.
-
Adjusted earnings per share, excluding the impact of stock-based compensation expense, amortization of intangibles and associated tax impacts, remains the same at
$1.50 to $1.55 .
Conference Call
EXL will host a conference call on
To listen to the conference call via phone, please dial 1-877-303-6384 or 1-224-357-2191 and an operator will assist you. For those who cannot access the live broadcast, a replay will be available by dialing 1-855-859-2056 or 1-404-537-3406 and entering the conference ID "67511817" from two hours after the end of the call until
About
This press release contains forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to the Company's operations and business environment, all of which are difficult to predict and many of which are beyond the Company's control. Forward-looking statements include information concerning the Company's possible or assumed future results of operations, including descriptions of its business strategy. These statements may include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. These statements are based on assumptions that we have made in light of management's experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes
are appropriate under the circumstances. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect the Company's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors are discussed in more detail in the Company's filings with the
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)(In thousands, except share and per share amounts) |
|||
Three months ended |
|||
2012 | 2011 | ||
Revenues | $ 104,608 | $ 72,907 | |
Cost of revenues (exclusive of depreciation and amortization) | 66,672 | 44,219 | |
Gross profit | 37,936 | 28,688 | |
Operating expenses: | |||
General and administrative expenses | 13,347 | 10,471 | |
Selling and marketing expenses | 7,799 | 5,857 | |
Depreciation and amortization | 6,359 | 4,852 | |
Total operating expenses | 27,505 | 21,180 | |
Income from operations | 10,431 | 7,508 | |
Other income, net: | |||
Foreign exchange gain | 1,058 | 1,648 | |
Interest and other income, net | 447 | 325 | |
Income before income taxes | 11,936 | 9,481 | |
Income tax provision | 3,020 | 1,120 | |
Net income | $ 8,916 | $ 8,361 | |
Earnings per share: | |||
|
$ 0.28 | $ 0.28 | |
Diluted | $ 0.27 | $ 0.27 | |
Weighted-average number of shares used in computing earnings per share: | |||
|
31,445,592 | 29,620,218 | |
Diluted | 32,783,855 | 30,911,066 |
CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share amounts) |
||||
|
|
|||
2012 | 2011 | |||
(Unaudited) | ||||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ 82,272 | $ 82,393 | ||
Short-term investments | 7,258 | 7,869 | ||
Restricted cash | 834 | 934 | ||
Accounts receivable, net | 58,837 | 55,672 | ||
Prepaid expenses | 4,349 | 4,269 | ||
Deferred tax assets, net | 5,774 | 6,228 | ||
Advance income tax, net | 2,787 | 3,379 | ||
Other current assets | 8,452 | 6,097 | ||
Total current assets | 170,563 | 166,841 | ||
Fixed assets, net | 44,840 | 42,320 | ||
Restricted cash | 3,630 | 3,387 | ||
Deferred tax assets, net | 14,334 | 16,495 | ||
Intangible assets, net | 35,090 | 36,313 | ||
Goodwill | 93,627 | 92,287 | ||
Other assets | 21,353 | 19,768 | ||
Total assets | $ 383,437 | $ 377,411 | ||
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ 3,674 | $ 4,333 | ||
Deferred revenue | 7,805 | 7,772 | ||
Accrued employee cost | 16,016 | 27,700 | ||
Accrued expenses and other current liabilities | 26,398 | 30,700 | ||
Current portion of capital lease obligations | 1,832 | 1,729 | ||
Total current liabilities | 55,725 | 72,234 | ||
Capital lease obligations, less current portion | 4,027 | 4,244 | ||
Non-current liabilities | 18,139 | 22,458 | ||
Total liabilities | 77,891 | 98,936 | ||
Commitments and contingencies | ||||
Preferred stock, |
-- | -- | ||
Stockholders' equity: | ||||
Common stock, shares issued and 31,549,366 shares outstanding as of 31,496,461 shares issued and 31,173,064 shares outstanding as of |
32 | 31 | ||
Additional paid-in-capital | 179,604 | 173,926 | ||
Retained earnings | 155,962 | 147,046 | ||
Accumulated other comprehensive loss | (27,200) | (39,858) | ||
Total stockholders' equity including shares held in treasury | 308,398 | 281,145 | ||
Less: 330,852 shares as of 2011, held in treasury, at cost |
(2,875) | (2,693) | ||
|
305,523 | 278,452 | ||
Non-controlling interest | 23 | 23 | ||
Total stockholders' equity | 305,546 | 278,475 | ||
Total liabilities and stockholders' equity | $ 383,437 | $ 377,411 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Reconciliation of Adjusted Financial Measures to GAAP Measures
In addition to its reported operating results in accordance with U.S. generally accepted accounting principles (GAAP), EXL has included in this release adjusted financial measures (Adjusted EBITDA, Adjusted net income and Adjusted diluted earnings per share) that the
The following table shows the reconciliation of these adjusted financial measures from GAAP measures for the three months ended
Reconciliation of Adjusted Operating Income and Adjusted EBITDA | |||
(Amounts in thousands) | |||
Three Months Ended |
Three Months Ended |
||
2012 | 2011 | 2011 | |
Net income (GAAP) | $ 8,916 | $ 8,361 | $ 9,553 |
add: Income tax provision and other income/(expense) | 1,515 | (853) | 3,189 |
Income from operations (GAAP) | $ 10,431 | $ 7,508 | $ 12,742 |
add: Stock-based compensation expense (a) | 2,743 | 2,248 | 2,175 |
add: Amortization of acquisition-related intangibles (b) | 1,394 | 636 | 1,385 |
Adjusted operating income (Non-GAAP) | $ 14,568 | $ 10,392 | $ 16,302 |
Adjusted operating income margin % | 13.9% | 14.3% | 15.9% |
add: Depreciation | 4,965 | 4,216 | 5,204 |
Adjusted EBITDA (Non-GAAP) | $ 19,533 | $ 14,608 | $ 21,506 |
Adjusted EBITDA margin % | 18.7% | 20.0% | 21.0% |
(a) To exclude stock-based compensation expense under ASC Topic 718. | |||
(b) To exclude amortization of acquisition-related intangibles. |
Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share | |||
(Amounts in thousands, except per share data) | |||
Three months ended |
Three months ended |
||
2012 | 2011 | 2011 | |
Net income (GAAP) | $ 8,916 | $ 8,361 | $ 9,553 |
add: Stock-based compensation expense (a) | 2,743 | 2,248 | 2,175 |
add: Amortization of acquisition-related intangibles (b) | 1,394 | 636 | 1,385 |
subtract: Tax impact on stock-based compensation expense | (1,086) | (952) | (974) |
subtract: Tax impact on amortization of acquisition-related intangibles | (187) | (206) | (187) |
Adjusted net income | $ 11,780 | $ 10,087 | $ 11,952 |
Adjusted diluted earnings per share | $ 0.36 | $ 0.33 | $ 0.37 |
(a) To exclude stock-based compensation expense under ASC Topic 718. | |||
(b) To exclude amortization of acquisition-related intangibles. |
CONTACT:Source:Charles Murphy , CFA Head of Investor RelationsExlService Holdings, Inc. 280 Park Avenue New York, NY 10017 (212) 624-5913 ir@exlservice.com
News Provided by Acquire Media