Release Details
EXL Reports 2015 Fourth Quarter and Full Year Results
2015 Fourth Quarter Revenues of
Diluted EPS (GAAP) of
Adjusted Diluted EPS (Non-GAAP) of
2015 Revenues of
Diluted EPS (GAAP) of
Adjusted Diluted EPS (Non-GAAP) of
In the fourth quarter, EXL had revenues of
For the full year 2015, EXL achieved revenues of
Effective for the quarter and year ended
Financial Highlights: Fourth Quarter 2015
- Revenues for the quarter ended
December 31, 2015 were$165.9 million compared to$135.3 million ($143.8 million excluding disentanglement costs) for the quarter endedDecember 31, 2014 , an increase of 22.6% (15.3% excluding disentanglement costs). Revenues for the quarter endedSeptember 30, 2015 were$163.5 million , an increase of 1.4% sequentially. - Operations Management revenues for the quarter ended
December 31, 2015 were$129.4 million compared to$116.3 million ($124.8 million excluding disentanglement costs) for the quarter endedDecember 31, 2014 , an increase of 11.3% (3.7% excluding disentanglement costs). Revenues for the quarter endedSeptember 30, 2015 were$128.0 million , an increase of 1.1% sequentially. Analytics revenues for the quarter endedDecember 31, 2015 were$36.5 million compared to$19.0 million for the quarter endedDecember 31, 2014 , an increase of 92.0%. Revenues for quarter endedSeptember 30, 2015 were$35.5 million , an increase of 2.8% sequentially. - Gross margin for the quarter ended
December 31, 2015 was 36.0% compared to 32.5% (36.5% excluding disentanglement costs) for the quarter endedDecember 31, 2014 and 36.9% for the quarter endedSeptember 30, 2015 . Operations Management gross margin for the quarter endedDecember 31, 2015 was 36.6% compared to 32.7% (37.3% excluding disentanglement costs) for the quarter endedDecember 31, 2014 and 36.4% for the quarter endedSeptember 30, 2015 . Analytics gross margin for the quarter endedDecember 31, 2015 was 34.0% compared to 30.7% for the quarter endedDecember 31, 2014 and 38.7% for the quarter endedSeptember 30, 2015 . - Operating margin for the quarter ended
December 31, 2015 was 10.8% compared to 5.2% (10.8% excluding disentanglement costs) for the quarter endedDecember 31, 2014 and 12.7% for the quarter endedSeptember 30, 2015 . Adjusted operating margin for the quarter endedDecember 31, 2015 was 14.7% compared to 14.1% for the quarter endedDecember 31, 2014 and 17.0% for the quarter endedSeptember 30, 2015 . - Diluted earnings per share for the quarter ended
December 31, 2015 was$0.43 compared to$0.22 for the quarter endedDecember 31, 2014 and$0.44 for the quarter endedSeptember 30, 2015 . Adjusted diluted earnings per share for the quarter endedDecember 31, 2015 was$0.56 compared to$0.48 for the quarter endedDecember 31, 2014 and$0.58 for the quarter endedSeptember 30, 2015 .
Financial Highlights: Full Year 2015
- Revenues for the year ended
December 31, 2015 were$628.5 million compared to$499.3 million ($525.6 million excluding disentanglement costs) for the year endedDecember 31, 2014 , an increase of 25.9% (19.6% excluding disentanglement costs). - Operations Management revenues for the year ended
December 31, 2015 were$506.3 million compared to$433.7 million ($460.0 million excluding disentanglement costs) for the year endedDecember 31, 2014 , an increase of 16.8% (10.1% excluding disentanglement costs). Analytics revenues for the year endedDecember 31, 2015 were$122.2 million compared to$65.6 million for the year endedDecember 31, 2014 , an increase of 86.2%. - Gross margin for the year ended
December 31, 2015 was 35.9% compared to 33.4% (36.7% excluding disentanglement costs) for the year endedDecember 31, 2014 . Operations Management gross margin for the year endedDecember 31, 2015 was 36.0% compared to 33.9% (37.7% excluding disentanglement costs) for the year endedDecember 31, 2014 . Analytics gross margin for the year endedDecember 31, 2015 was 35.5% compared to 29.8% for the year endedDecember 31, 2014 . - Operating margin for the year ended
December 31, 2015 was 10.7% compared to 6.8% (11.5% excluding disentanglement costs) for the year endedDecember 31, 2014 . Adjusted operating margin for the year endedDecember 31, 2015 was 14.9% compared to 14.8% for the year endedDecember 31, 2014 . - Diluted earnings per share for the year ended
December 31, 2015 was$1.51 compared to$0.96 for the year endedDecember 31, 2014 . Adjusted diluted earnings per share for the year endedDecember 31, 2015 was$2.03 compared to$1.82 for the year endedDecember 31, 2014 .
Business Highlights: Fourth Quarter 2015
- Won nine new clients in the quarter ended
December 31, 2015 and 34 new clients in 2015, consisting of 25 new clients in Operations Management and nine new clients in Analytics. - Expanded multiple Operations Management relationships, including migrating 38 new processes in the fourth quarter of 2015 and 136 new processes in 2015.
Nitin Sahney , an experienced executive in the healthcare industry, was appointed to the Board of Directors effectiveJanuary 1, 2016 .- Positioned as a "Leader" in NelsonHall's "Analytics and Reporting BPS NEAT."
- Recognized as an "Industry Leader" in information security by winning the 2015 BPM Security Excellence Award by NASSCOM and the
Data Security Council of India . - Positioned in the "Winner's Circle" in the "HfS Blueprint Report: Utilities BPO 2015."
- Recognized as an "Emerging Player" in Mindfield's "Robotic Process Automation: Driving the Next Wave of Cost Rationalization."
- Received the XCelent Customer Base award in Celent's "North American Policy Administration Systems 2015: Life, Annuities, Pension, And Health ABCD Vendor View."
- Recorded headcount as of
December 31, 2015 of 24,061 compared to 23,715 as ofSeptember 30, 2015 and 22,822 (including employees under managed services) as ofDecember 31, 2014 . - Reported employee attrition for the quarter ended
December 31, 2015 of 30.6%, compared with 34.5% for the quarter endedSeptember 30, 2015 and 33.5% for the quarter endedDecember 31, 2014 .
2016 Guidance
Based on current visibility and an Indian rupee to
- Revenues of
$690 million to$706 million , representing annual revenue growth 11% to 14% at constant currency. - Adjusted diluted earnings per share, excluding the impact of stock-based compensation expense, amortization of intangibles and associated tax impacts, of
$2.25 to$2.35 , representing an increase of 11% to 16%.
Conference Call
To listen to the conference call via phone, please dial 1-877-303-6384 or if dialing internationally, 1-224-357-2191 and an operator will assist you. For those who cannot access the live broadcast, a replay will be available on the EXL website ir.exlservice.com).
About EXL
EXL (NASDAQ:EXLS) is a leading operations management and analytics company that helps businesses enhance growth and profitability in the face of relentless competition and continuous disruption. Using our proprietary award-winning Business EXLerator Framework™, which integrate analytics, automation, benchmarking, BPO, consulting, industry best practices and technology platforms to look deeper to help companies improve global operations, enhance data-driven insights, increase customer satisfaction, and manage risk and compliance. EXL serves the insurance, healthcare, banking and financial services, utilities, travel, transportation and logistics industries. Headquartered in
Continuing Statement Regarding Forward-Looking Statements This press release contains forward-looking statements, including our financial guidance. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to the EXL's operations and business environment, all of which are difficult to predict and many of which are beyond EXL's control. Forward-looking statements include information concerning EXL's possible or assumed future results of operations, including descriptions of its business strategy. These statements may include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. These statements are based on assumptions that we have made in light of management's experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although EXL believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect EXL's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors are discussed in more detail in EXL's filings with the
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
(In thousands, except share and per share amounts) | |||||||||||||||
Year ended |
Three months ended |
||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenues, net | $ | 628,492 | $ | 499,278 | $ | 165,858 | $ | 135,286 | |||||||
Cost of revenues (exclusive of depreciation and amortization) | 402,917 | 332,535 | 106,116 | 91,371 | |||||||||||
Gross profit | 225,575 | 166,743 | 59,742 | 43,915 | |||||||||||
Operating expenses: | |||||||||||||||
General and administrative expenses | 77,293 | 65,381 | 19,865 | 18,389 | |||||||||||
Selling and marketing expenses | 49,474 | 39,294 | 13,705 | 10,482 | |||||||||||
Depreciation and amortization | 31,465 | 28,028 | 8,294 | 7,979 | |||||||||||
Total operating expenses | 158,232 | 132,703 | 41,864 | 36,850 | |||||||||||
Income from operations | 67,343 | 34,040 | 17,878 | 7,065 | |||||||||||
Foreign exchange gain/(loss), net | 2,744 | (5 | ) | 397 | 323 | ||||||||||
Other income, net | 5,689 | 3,603 | 1,389 | 743 | |||||||||||
Income before income taxes | 75,776 | 37,638 | 19,664 | 8,131 | |||||||||||
Income tax expense | 24,211 | 5,193 | 4,902 | 670 | |||||||||||
Net income | $ | 51,565 | $ | 32,445 | $ | 14,762 | $ | 7,461 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 1.55 | $ | 0.99 | $ | 0.44 | $ | 0.23 | |||||||
Diluted | $ | 1.51 | $ | 0.96 | $ | 0.43 | $ | 0.22 | |||||||
Weighted-average number of shares used in computing earnings per share: | |||||||||||||||
Basic | 33,298,104 | 32,804,606 | 33,231,716 | 32,986,276 | |||||||||||
Diluted | 34,178,340 | 33,636,593 | 34,272,731 | 33,761,462 |
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share and per share amounts) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 205,323 | $ | 176,499 | ||||
Short-term investments | 13,676 | 11,577 | ||||||
Restricted cash | 1,872 | 1,395 | ||||||
Accounts receivable, net | 92,650 | 80,244 | ||||||
Prepaid expenses | 8,027 | 5,783 | ||||||
Advance income tax, net | 2,432 | 9,905 | ||||||
Other current assets | 15,219 | 12,533 | ||||||
Total current assets | 339,199 | 297,936 | ||||||
Fixed assets, net | 47,991 | 45,369 | ||||||
Restricted cash | 3,319 | 3,258 | ||||||
Deferred tax assets, net | 13,749 | 16,440 | ||||||
Intangible assets, net | 52,733 | 46,979 | ||||||
171,535 | 139,599 | |||||||
Other assets | 22,257 | 23,975 | ||||||
Total assets | $ | 650,783 | $ | 573,556 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 6,401 | $ | 4,663 | ||||
Short-term borrowings | 10,000 | - | ||||||
Deferred revenue | 11,518 | 7,690 | ||||||
Accrued employee cost | 44,526 | 37,606 | ||||||
Accrued expenses and other current liabilities | 34,250 | 40,206 | ||||||
Current portion of capital lease obligations | 384 | 803 | ||||||
Total current liabilities | 107,079 | 90,968 | ||||||
Long term borrowings | 60,000 | 50,000 | ||||||
Capital lease obligations, less current portion | 278 | 560 | ||||||
Non-current liabilities | 17,655 | 12,870 | ||||||
Total liabilities | 185,012 | 154,398 | ||||||
Commitments and contingencies | ||||||||
Preferred stock, |
- | - | ||||||
Common stock, |
35 | 34 | ||||||
Additional paid-in-capital | 254,052 | 233,173 | ||||||
Retained earnings | 320,989 | 269,424 | ||||||
Accumulated other comprehensive loss | (67,325 | ) | (55,509 | ) | ||||
Total including shares held in treasury | 507,751 | 447,122 | ||||||
Less: 1,689,978 shares as of |
(42,159 | ) | (27,964 | ) | ||||
$ | 465,592 | $ | 419,158 | |||||
Non-controlling interest | 179 | - | ||||||
Total equity | $ | 465,771 | $ | 419,158 | ||||
Total liabilities and equity | $ | 650,783 | $ | 573,556 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Reconciliation of Adjusted Financial Measures to GAAP Measures
In addition to its reported operating results in accordance with
Additionally, EXL provides certain information on a constant currency basis, which reflects a comparison of current period results translated at the prior period currency rates. This information is provided because EXL believes that it provides useful incremental information to investors regarding EXL's operating performance.
The following table shows the reconciliation of these adjusted financial measures from GAAP measures for the year ended
Reconciliation of Adjusted Operating Income and Adjusted EBITDA | ||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Year Ended |
Three Months Ended |
Three Months Ended |
||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | ||||||||||||||||
Revenues (GAAP) | $ | 628,492 | $ | 499,278 | $ | 165,858 | $ | 135,286 | $ | 163,503 | ||||||||||
add: Reimbursement of transition and disentanglement costs (a) | - | 26,347 | - | 8,532 | - | |||||||||||||||
Revenues (Non-GAAP) | $ | 628,492 | $ | 525,625 | $ | 165,858 | $ | 143,818 | $ | 163,503 | ||||||||||
subtract: Cost of revenues (GAAP) | (402,917 | ) | (332,535 | ) | (106,116 | ) | (91,371 | ) | (103,198 | ) | ||||||||||
subtract: Operating expenses (GAAP) | (158,232 | ) | (132,703 | ) | (41,864 | ) | (36,850 | ) | (39,556 | ) | ||||||||||
Income from operations (Non- GAAP) | $ | 67,343 | $ | 60,387 | $ | 17,878 | $ | 15,597 | $ | 20,749 | ||||||||||
add: Stock-based compensation expense (b) | 16,047 | 11,011 | 3,768 | 2,493 | 4,471 | |||||||||||||||
add: Amortization of acquisition-related intangibles (c) | 10,226 | 6,623 | 2,717 | 2,157 | 2,642 | |||||||||||||||
Adjusted operating income (Non-GAAP) | $ | 93,616 | $ | 78,021 | $ | 24,363 | $ | 20,247 | $ | 27,862 | ||||||||||
Adjusted operating income margin as a % of Revenues (Non-GAAP) | 14.9 | % | 14.8 | % | 14.7 | % | 14.1 | % | 17.0 | % | ||||||||||
add: Depreciation | 21,239 | 21,405 | 5,577 | 5,822 | 5,415 | |||||||||||||||
Adjusted EBITDA (Non-GAAP) | $ | 114,855 | $ | 99,426 | $ | 29,940 | $ | 26,069 | $ | 33,277 | ||||||||||
Adjusted EBITDA margin as a % of Revenues (Non-GAAP) | 18.3 | % | 18.9 | % | 18.1 | % | 18.1 | % | 20.4 | % | ||||||||||
(a) To exclude reimbursement of transition and disentanglement costs for a disclosed client issue. (b) To exclude stock-based compensation expense under ASC Topic 718. (c) To exclude amortization of acquisition-related intangibles. |
Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share | ||||||||||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||||||
Year Ended |
Three Months Ended |
Three Months Ended |
||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | ||||||||||||||||
Net income (GAAP) | $ | 51,565 | $ | 32,445 | $ | 14,762 | $ | 7,461 | $ | 15,162 | ||||||||||
add: Stock-based compensation expense (a) | 16,047 | 11,011 | 3,768 | 2,493 | 4,471 | |||||||||||||||
add: Amortization of acquisition-related intangibles (b) | 10,226 | 6,623 | 2,717 | 2,157 | 2,642 | |||||||||||||||
add: reimbursement of transition and disentanglement costs (c) | - | 26,347 | - | 8,532 | - | |||||||||||||||
subtract: Tax impact on stock-based compensation expense | (6,081 | ) | (4,205 | ) | (1,431 | ) | (951 | ) | (1,704 | ) | ||||||||||
subtract: Tax impact on amortization of acquisition-related intangibles | (2,484 | ) | (879 | ) | (679 | ) | (348 | ) | (656 | ) | ||||||||||
subtract: Tax impact on reimbursement of transition and disentanglement costs | - | (10,012 | ) | - | (3,242 | ) | - | |||||||||||||
Adjusted net income (Non-GAAP) | $ | 69,273 | $ | 61,330 | $ | 19,137 | $ | 16,102 | $ | 19,915 | ||||||||||
Adjusted diluted earnings per share (Non-GAAP) | $ | 2.03 | $ | 1.82 | $ | 0.56 | $ | 0.48 | $ | 0.58 | ||||||||||
(a) To exclude stock-based compensation expense under ASC Topic 718. (b) To exclude amortization of acquisition-related intangibles. (c) To exclude reimbursement of transition and disentanglement costs for a disclosed client issue. |
Contact:Steven N. Barlow Vice President, Investor RelationsExlService Holdings, Inc. 280 Park Avenue New York, NY 10017 (212) 624-5913 ir@exlservice.com
Source:
News Provided by Acquire Media