Release Details
EXL Reports 2016 Third Quarter Results
2016 Third Quarter Revenues of
Diluted EPS (GAAP) of
Adjusted Diluted EPS (Non-GAAP) of
"We continue to invest in our fast growing Analytics business by expanding our capabilities and market coverage. We closed two strategic acquisitions in our Analytics segment. In September we announced the acquisition of IQR, a provider of marketing analytics solutions for the banking industry. IQR strengthens our leading position in banking analytics through its expertise and relationships with US super-regional banks and credit unions. Today, we announced the acquisition of
Our third quarter revenue was
Financial Highlights: Third Quarter 2016
Our business is divided into two reporting segments: Operations Management and Analytics. Reconciliations of adjusted (non-GAAP) financial measures to GAAP measures are included at the end of this release.
- Revenues for the quarter ended
September 30, 2016 increased to$171.2 million compared to$163.5 million for the third quarter of 2015, up 4.7% (6.2% on a constant currency basis) from the third quarter of 2015 and up 0.4% sequentially from the quarter endedJune 30, 2016 .- Operations Management revenues in the third quarter of 2016 increased 1.2% to
$129.6 million (2.4% on a constant currency basis) compared to$128.0 million in the third quarter of 2015 and declined 1% sequentially from the quarter endedJune 30, 2016 . - Analytics revenues in the third quarter of 2016 increased 17.4% to
$41.6 million (19.7% on a constant currency basis) compared to$35.5 million in the third quarter of 2015, and increased 5.1% sequentially from the quarter endedJune 30, 2016 .
- Operations Management revenues in the third quarter of 2016 increased 1.2% to
- Operating income margin for the quarter ended
September 30, 2016 was 10.1% compared to 12.7% in the third quarter of 2015 and 9.5% for the quarter endedJune 30, 2016 . Adjusted operating income margin was 14.4% compared to 17.0% in the third quarter of 2015 and 13.7% for the quarter endedJune 30, 2016 . - Diluted earnings per share for the quarter ended
September 30, 2016 was$0.46 compared to$0.44 in the third quarter of 2015 and$0.47 for the quarter endedJune 30, 2016 . Adjusted diluted earnings per share was$0.61 compared to$0.58 in the third quarter of 2015 and$0.55 for the quarter endedJune 30, 2016 .
Business Highlights: Third Quarter 2016
Acquired IQR Consulting Inc. onSeptember 1, 2016 , a provider of marketing analytics solutions for the banking industry.- Won 9 new clients, consisting of 5 new clients in Operations Management and 4 new clients in Analytics. Year-to-date we have won 27 new clients, 15 in Operations Management and 12 in Analytics.
- Positioned in the Winner's Circle in "HfS Blueprint:
Population Health and Care Management 2016." - Won 2 Aecus Innovation Awards for our solutions for a utilities client using our domain and analytics expertise and for a finance and accounting client using automation and analytics.
- Expanded multiple Operations Management relationships, including migrating 65 new processes.
Post-Third Quarter Highlight
- Subsequent to the third quarter of 2016, on
October 21, 2016 , EXL acquiredDatasource Consulting, LLC , a provider of enterprise data management and business intelligence solutions.
2016 Guidance
Based on current visibility and a
- Revenues of
$680 million to$688 million , representing an annual revenue growth of 10% to 11% on a constant currency basis. - Adjusted diluted earnings per share of
$2.30 to$2.35 , representing an annual increase of 13% to 16%.
Conference Call
To listen to the conference call via phone, please dial 1-877-303-6384, or if dialing internationally, 1-224-357-2191 and an operator will assist you. For those who cannot access the live broadcast, a replay will be available on the EXL website ir.exlservice.com.
About
EXL (NASDAQ:EXLS) is a leading operations management and analytics company that helps businesses enhance growth and profitability in the face of relentless competition and continuous disruption. Using our proprietary award-winning Business EXLerator Framework™, which integrates analytics, automation, benchmarking, BPO, consulting, industry best practices and technology platforms, EXL looks deeper to help companies improve global operations, enhance data-driven insights, increase customer satisfaction, and manage risk and compliance. EXL serves the insurance, healthcare, banking and financial services, utilities, travel, transportation and logistics industries. Headquartered in
Continuing Statement Regarding Forward-Looking Statements This press release contains forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to EXL's operations and business environment, all of which are difficult to predict and many of which are beyond EXL's control. Forward-looking statements include information concerning EXL's possible or assumed future results of operations, including descriptions of its business strategy. These statements may include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. These statements are based on assumptions that we have made in light of management's experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although EXL believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect EXL's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors are discussed in more detail in EXL's filings with the
CONSOLIDATED STATEMENTS OF INCOME (In thousands, except share and per share amounts) (Unaudited) |
|||||||||||||||
Three months ended |
Nine months ended |
||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenues, net | $ | 171,200 | $ | 163,503 | $ | 508,714 | $ | 462,634 | |||||||
Cost of revenues (exclusive of depreciation and amortization) | 111,767 | 103,198 | 332,172 | 296,801 | |||||||||||
Gross profit | 59,433 | 60,305 | 176,542 | 165,833 | |||||||||||
Operating expenses: | |||||||||||||||
General and administrative expenses | 21,854 | 18,817 | 63,620 | 57,428 | |||||||||||
Selling and marketing expenses | 11,623 | 12,682 | 37,875 | 35,769 | |||||||||||
Depreciation and amortization | 8,597 | 8,057 | 25,000 | 23,171 | |||||||||||
Total operating expenses | 42,074 | 39,556 | 126,495 | 116,368 | |||||||||||
Income from operations | 17,359 | 20,749 | 50,047 | 49,465 | |||||||||||
Foreign exchange gain | 1,741 | 191 | 3,573 | 2,347 | |||||||||||
Other income, net | 2,596 | 1,787 | 11,174 | 4,300 | |||||||||||
Income before income taxes | 21,696 | 22,727 | 64,794 | 56,112 | |||||||||||
Income tax expense | 5,646 | 7,565 | 18,549 | 19,309 | |||||||||||
Net income | $ | 16,050 | $ | 15,162 | $ | 46,245 | $ | 36,803 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.48 | $ | 0.46 | $ | 1.38 | $ | 1.10 | |||||||
Diluted | $ | 0.46 | $ | 0.44 | $ | 1.34 | $ | 1.08 | |||||||
Weighted-average number of shares used in computing earnings per share: | |||||||||||||||
Basic | 33,624,401 | 33,307,312 | 33,542,258 | 33,320,477 | |||||||||||
Diluted | 34,675,485 | 34,180,635 | 34,512,815 | 34,147,120 |
CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share amounts) |
|||||||
(Unaudited) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 98,374 | $ | 205,323 | |||
Short-term investments | 115,637 | 13,676 | |||||
Restricted cash | 2,256 | 1,872 | |||||
Accounts receivable, net | 109,086 | 92,650 | |||||
Prepaid expenses | 6,802 | 8,027 | |||||
Advance income tax, net | 7,110 | 2,432 | |||||
Other current assets | 18,716 | 15,219 | |||||
Total current assets | 357,981 | 339,199 | |||||
Fixed assets, net | 49,006 | 47,991 | |||||
Restricted cash | 3,380 | 3,319 | |||||
Deferred tax assets, net | 7,073 | 13,749 | |||||
Intangible assets, net | 50,326 | 52,733 | |||||
177,093 | 171,535 | ||||||
Other assets | 24,163 | 22,257 | |||||
Total assets | $ | 669,022 | $ | 650,783 | |||
Liabilities and Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 3,395 | $ | 6,401 | |||
Short-term borrowings | 5,000 | 10,000 | |||||
Deferred revenue | 9,730 | 11,518 | |||||
Accrued employee cost | 40,660 | 44,526 | |||||
Accrued expenses and other current liabilities | 38,362 | 34,250 | |||||
Current portion of capital lease obligations | 237 | 384 | |||||
Total current liabilities | 97,384 | 107,079 | |||||
Long term borrowings | 40,000 | 60,000 | |||||
Capital lease obligations, less current portion | 214 | 278 | |||||
Non-current liabilities | 13,205 | 17,655 | |||||
Total liabilities | 150,803 | 185,012 | |||||
Commitments and contingencies | |||||||
Preferred stock, |
— | — | |||||
Stockholders' equity: | |||||||
Common stock, |
36 | 35 | |||||
Additional paid-in-capital | 275,020 | 254,052 | |||||
Retained earnings | 367,234 | 320,989 | |||||
Accumulated other comprehensive loss | (66,924 | ) | (67,325 | ) | |||
Total including shares held in treasury | 575,366 | 507,751 | |||||
Less: 2,008,958 shares as of |
(57,328 | ) | (42,159 | ) | |||
$ | 518,038 | $ | 465,592 | ||||
Non-controlling interest | 181 | 179 | |||||
Total equity | $ | 518,219 | $ | 465,771 | |||
Total liabilities and equity | $ | 669,022 | $ | 650,783 |
Reconciliation of Adjusted Financial Measures to GAAP Measures
In addition to its reported operating results in accordance with
Additionally, EXL provides certain information on a constant currency basis, which reflects a comparison of current period results translated at the prior period currency rates. EXL primary exchange rate exposure is with the Indian Rupee, the
The following table shows the reconciliation of these adjusted financial measures from GAAP measures for the three months ended
Reconciliation of Adjusted Operating Income and Adjusted EBITDA to Net Income (Amounts in thousands) |
||||||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||||
2016 | 2015 | 2016 | ||||||||||||||||
Net Income (GAAP) | $ | 16,050 | $ | 15,162 | $ | 16,375 | ||||||||||||
add: Income tax provision | 5,646 | 7,565 | 7,008 | |||||||||||||||
subtract: Other income and foreign exchange gain, net | (4,337 | ) | (1,978 | ) | (7,147 | ) | ||||||||||||
Income from operations (GAAP) | $ | 17,359 | $ | 20,749 | $ | 16,236 | ||||||||||||
add: Stock-based compensation expense (a) | 4,483 | 4,471 | 4,450 | |||||||||||||||
add: Amortization of acquisition-related intangibles (b) | 2,848 | 2,642 | 2,717 | |||||||||||||||
Adjusted operating income (Non-GAAP) | $ | 24,690 | $ | 27,862 | $ | 23,403 | ||||||||||||
Adjusted operating income margin as a % of Revenues (Non-GAAP) | 14.4 | % | 17.0 | % | 13.7 | % | ||||||||||||
add: Depreciation | 5,749 | 5,415 | 5,553 | |||||||||||||||
Adjusted EBITDA (Non-GAAP) | $ | 30,439 | $ | 33,277 | $ | 28,956 | ||||||||||||
Adjusted EBITDA margin as a % of Revenues (Non-GAAP) | 17.8 | % | 20.4 | % | 17.0 | % |
(a) To exclude stock-based compensation expense under ASC Topic 718.
(b) To exclude amortization of acquisition-related intangibles.
Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share to Net Income (Amounts in thousands, except per share data) |
||||||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||||
2016 | 2015 | 2016 | ||||||||||||||||
Net income (GAAP) | $ | 16,050 | $ | 15,162 | $ | 16,375 | ||||||||||||
add: Stock-based compensation expense (a) | 4,483 | 4,471 | 4,450 | |||||||||||||||
add: Amortization of acquisition-related intangibles (b) | 2,848 | 2,642 | 2,717 | |||||||||||||||
subtract: Tax impact on stock-based compensation expense | (1,561 | ) | (1,704 | ) | (1,600 | ) | ||||||||||||
subtract: Tax impact on amortization of acquisition-related intangibles | (717 | ) | (656 | ) | (734 | ) | ||||||||||||
subtract: Changes in fair value of earn-out consideration (net of tax) © | 0 | 0 | (2365 | ) | ||||||||||||||
Adjusted net income (Non-GAAP) | $ | 21,103 | $ | 19,915 | $ | 18,843 | ||||||||||||
Adjusted diluted earnings per share (Non-GAAP) | $ | 0.61 | $ | 0.58 | $ | 0.55 | ||||||||||||
(a) To exclude stock-based compensation expense under ASC Topic 718.
(b) To exclude amortization of acquisition-related intangibles.
© To exclude change in fair value of earn-out consideration related to the RPM acquisition.
Contact:Steven N. Barlow Vice President, Investor Relations (212) 624-5913 ir@exlservice.com
Source:
News Provided by Acquire Media