Release Details
EXL Reports 2016 Fourth Quarter and Full Year Results
2016 Fourth Quarter Revenues of
4Q Diluted EPS (GAAP) of
4Q Adjusted Diluted EPS (Non-GAAP) of
2016 Revenues of
2016 Diluted EPS (GAAP) of
2016 Adjusted Diluted EPS (Non-GAAP) of
"Our growth was broad-based, the result of our driving superior customer experiences and our investments in automation and robotics including the Business EXLerator Framework™. The integrated selling of our business process management and analytics solutions continues to strengthen our competitive positioning with our clients and prospects. Our three acquisitions in 2016 have been assimilated and are performing at or above expectations. I believe our market position is strong, and we have great momentum to execute our growth plans in 2017."
Financial Highlights: Fourth Quarter 2016
We have two reportable segments: Operations Management and Analytics. Reconciliations of adjusted (non-GAAP) financial measures, including those reflecting constant currency, to GAAP measures are included at the end of this release.
- Revenues for the quarter ended
December 31, 2016 increased to$177.3 million compared to$165.9 million for the fourth quarter of 2015, up 6.9% (8.4% on a constant currency basis) from the fourth quarter of 2015 and up 3.5% sequentially from the quarter endedSeptember 30, 2016 .
- Operations Management revenues in the fourth quarter of 2016 increased 1.8% to$131.8 million compared to$129.4 million in the fourth quarter of 2015 and increased 1.7% sequentially from the quarter endedSeptember 30, 2016 .
- Analytics revenues in the fourth quarter of 2016 increased 24.9% to$45.5 million compared to$36.5 million in the fourth quarter of 2015, and increased 9.3% sequentially from the quarter endedSeptember 30, 2016 .
- Operating income margin for the quarter ended
December 31, 2016 was 8.0% compared to 10.8% in the fourth quarter of 2015 and 10.1% for the quarter endedSeptember 30, 2016 . Adjusted operating income margin was 12.9% compared to 14.7% in the fourth quarter of 2015 and 14.4% for the quarter endedSeptember 30, 2016 .
- Diluted earnings per share for the quarter ended
December 31, 2016 was$0.45 compared to$0.43 in the fourth quarter of 2015 and$0.46 for the quarter endedSeptember 30, 2016 . Adjusted diluted earnings per share was$0.61 compared to$0.56 in the fourth quarter of 2015 and$0.61 for the quarter endedSeptember 30, 2016 .
Financial Highlights: Full Year 2016
- Revenues for the year ended
December 31, 2016 increased 9.1% to$686.0 million compared to$628.5 million for the year endedDecember 31, 2015 .
-Operations Management revenues for the year endedDecember 31, 2016 increased 2.7% to$520.3 million compared to$506.3 million for the year endedDecember 31, 2015 .
-Analytics revenues for the year endedDecember 31, 2016 increased 35.7% to$165.7 million compared to$122.2 million for the year endedDecember 31, 2015 .
- Operating income margin for the year ended
December 31, 2016 was 9.4% compared to 10.7% for the year endedDecember 31, 2015 . Adjusted operating income margin for the year endedDecember 31, 2016 was 14.0% compared to 14.9% for the year endedDecember 31, 2015 .
- Diluted earnings per share for the year ended
December 31, 2016 was$1.79 compared to$1.51 for the year endedDecember 31, 2015 . Adjusted diluted earnings per share for the year endedDecember 31, 2016 was$2.33 compared to$2.03 for the year endedDecember 31, 2015 .
Business Highlights: Fourth Quarter 2016
Acquired Datasource Consulting, LLC , a provider of enterprise management and business intelligence solutions.
- Won 13 new clients, consisting of 6 new clients in Operations Management and 7 new clients in Analytics. For the full year, we won 40 new clients, 21 in Operations Management and 19 in Analytics.
- Announced the appointment of
Nagaraja Srivatsan as the Company's EVP, Chief Growth Officer.
- Positioned as a Leader in the "IDC MarketScape: Worldwide Business Analytics BPO Services 2016 Vendor Assessment."
- Included in both the
HfS Research "2016 RPA Premier League Table" and "HfS Blueprint Report: Intelligent Automation 2016."
- Positioned as a High Performer in the "HfS Blueprint Report: Digital Marketing Operations 2016."
- Expanded multiple Operations Management relationships, including migrating 61 new processes. For the full year we migrated 213 processes.
Share Repurchase
Today, we announced that our Board of Directors authorized an additional
2017 Guidance
Based on current visibility and a
- Revenues of
$735 million to$760 million , representing an annual revenue growth of 8% to 11% on a constant currency basis.
- Adjusted diluted earnings per share of
$2.50 to$2.60 , representing an annual increase of 7% to 12%.
Conference Call
To listen to the conference call via phone, please dial 1-877-303-6384, or if dialing internationally, 1-224-357-2191 and an operator will assist you. For those who cannot access the live broadcast, a replay will be available on the EXL website ir.exlservice.com.
About
EXL (NASDAQ:EXLS) is a leading operations management and analytics company that designs and enables agile, customer-centric operating models to help clients improve their revenue growth and profitability. Our delivery model provides market-leading business outcomes using EXL's proprietary Business EXLerator Framework™, cutting-edge analytics, digital transformation and domain expertise. At EXL, we look deeper to help companies improve global operations, enhance data-driven insights, increase customer satisfaction, and manage risk and compliance. EXL serves the insurance, healthcare, banking and financial services, utilities, travel, transportation and logistics industries. Headquartered in
Continuing Statement Regarding Forward-Looking Statements This press release contains forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to EXL's operations and business environment, all of which are difficult to predict and many of which are beyond EXL's control. Forward-looking statements include information concerning EXL's possible or assumed future results of operations, including descriptions of its business strategy. These statements may include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. These statements are based on assumptions that we have made in light of management's experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although EXL believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect EXL's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors are discussed in more detail in EXL's filings with the
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
(In thousands, except share and per share amounts) | |||||||||||||||
Year ended |
Three months ended |
||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenues, net | $ | 685,988 | $ | 628,492 | $ | 177,274 | $ | 165,858 | |||||||
Cost of revenues (exclusive of depreciation and amortization) | 447,956 | 402,917 | 115,784 | 106,116 | |||||||||||
Gross profit | 238,032 | 225,575 | 61,490 | 59,742 | |||||||||||
Operating expenses: | |||||||||||||||
General and administrative expenses | 88,648 | 77,293 | 25,028 | 19,865 | |||||||||||
Selling and marketing expenses | 50,582 | 49,474 | 12,707 | 13,705 | |||||||||||
Depreciation and amortization | 34,580 | 31,465 | 9,580 | 8,294 | |||||||||||
Total operating expenses | 173,810 | 158,232 | 47,315 | 41,864 | |||||||||||
Income from operations | 64,222 | 67,343 | 14,175 | 17,878 | |||||||||||
Foreign exchange gain/(loss), net | 5,597 | 2,744 | 2,024 | 397 | |||||||||||
Interest expense | (1,343 | ) | (1,338 | ) | (320 | ) | (355 | ) | |||||||
Other income/(expense), net | 15,408 | 7,027 | 3,211 | 1,744 | |||||||||||
Income before income taxes | 83,884 | 75,776 | 19,090 | 19,664 | |||||||||||
Income tax expense | 22,151 | 24,211 | 3,602 | 4,902 | |||||||||||
Net income | $ | 61,733 | $ | 51,565 | $ | 15,488 | $ | 14,762 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 1.84 | $ | 1.55 | $ | 0.46 | $ | 0.44 | |||||||
Diluted | $ | 1.79 | $ | 1.51 | $ | 0.45 | $ | 0.43 | |||||||
Weighted-average number of shares used in computing earnings per share: | |||||||||||||||
Basic | 33,566,367 | 33,298,104 | 33,638,170 | 33,231,716 | |||||||||||
Diluted | 34,563,319 | 34,178,340 | 34,714,308 | 34,272,731 |
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share and per share amounts) | ||||||||
2016 |
2015 |
|||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 213,155 | $ | 205,323 | ||||
Short-term investments | 13,491 | 13,676 | ||||||
Restricted cash | 3,846 | 1,872 | ||||||
Accounts receivable, net | 113,067 | 92,650 | ||||||
Prepaid expenses | 7,855 | 8,027 | ||||||
Advance income tax, net | 6,242 | 2,432 | ||||||
Other current assets | 21,168 | 15,219 | ||||||
Total current assets | 378,824 | 339,199 | ||||||
Property, plant and equipment, net | 49,029 | 47,991 | ||||||
Restricted cash | 3,393 | 3,319 | ||||||
Deferred tax assets, net | 14,799 | 13,749 | ||||||
Intangible assets, net | 53,770 | 52,733 | ||||||
186,770 | 171,535 | |||||||
Other assets | 19,943 | 22,257 | ||||||
Total assets | $ | 706,528 | $ | 650,783 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 3,288 | $ | 6,401 | ||||
Short-term borrowings | 10,000 | 10,000 | ||||||
Deferred revenue | 16,615 | 11,518 | ||||||
Accrued employee cost | 50,832 | 44,526 | ||||||
Accrued expenses and other current liabilities | 43,264 | 34,250 | ||||||
Current portion of capital lease obligations | 232 | 384 | ||||||
Total current liabilities | 124,231 | 107,079 | ||||||
Long term borrowings | 35,000 | 60,000 | ||||||
Capital lease obligations, less current portion | 300 | 278 | ||||||
Non-current liabilities | 14,819 | 17,655 | ||||||
Total liabilities | 174,350 | 185,012 | ||||||
Commitments and contingencies | ||||||||
Preferred stock, |
- | - | ||||||
Common stock, |
36 | 35 | ||||||
Additional paid-in-capital | 284,646 | 254,052 | ||||||
Retained earnings | 382,722 | 320,989 | ||||||
Accumulated other comprehensive loss | (75,057 | ) | (67,325 | ) | ||||
Total including shares held in treasury | 592,347 | 507,751 | ||||||
Less: 2,071,710 shares as of |
(60,362 | ) | (42,159 | ) | ||||
531,985 | 465,592 | |||||||
Non-controlling interest | 193 | 179 | ||||||
Total equity | 532,178 | 465,771 | ||||||
Total liabilities and equity | $ | 706,528 | $ | 650,783 | ||||
Reconciliation of Adjusted Financial Measures to GAAP Measures
In addition to its reported operating results in accordance with
Additionally, EXL provides certain information on a constant currency basis, which reflects a comparison of current period results translated at the prior period currency rates. EXL primary exchange rate exposure is with the Indian Rupee, the
The following table shows the reconciliation of these adjusted financial measures from GAAP measures for the year ended
Reconciliation of Adjusted Operating Income and Adjusted EBITDA to Net Income | ||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Year Ended |
Three Months Ended |
Three Months Ended |
||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | ||||||||||||||||
Net Income (GAAP) | $ | 61,733 | $ | 51,565 | $ | 15,488 | $ | 14,762 | $ | 16,050 | ||||||||||
add: Income tax provision | 22,151 | 24,211 | 3,602 | 4,902 | 5,646 | |||||||||||||||
subtract: Other income and foreign exchange gain, net | (19,662 | ) | (8,433 | ) | (4,915 | ) | (1,786 | ) | (4,337 | ) | ||||||||||
Income from operations (GAAP) | $ | 64,222 | $ | 67,343 | $ | 14,175 | $ | 17,878 | $ | 17,359 | ||||||||||
add: Stock-based compensation expense (a) | 19,770 | 16,047 | 5,027 | 3,768 | 4,483 | |||||||||||||||
add: Amortization of acquisition-related intangibles (b) | 11,873 | 10,226 | 3,592 | 2,717 | 2,848 | |||||||||||||||
Adjusted operating income (Non-GAAP) | $ | 95,865 | $ | 93,616 | $ | 22,794 | $ | 24,363 | $ | 24,690 | ||||||||||
Adjusted operating income margin as a % of Revenues (Non-GAAP) | 14.0 | % | 14.9 | % | 12.9 | % | 14.7 | % | 14.4 | % | ||||||||||
add: Depreciation | 22,707 | 21,239 | 5,988 | 5,577 | 5,749 | |||||||||||||||
Adjusted EBITDA (Non-GAAP) | $ | 118,572 | $ | 114,855 | $ | 28,782 | $ | 29,940 | $ | 30,439 | ||||||||||
Adjusted EBITDA margin as a % of revenue (Non-GAAP) | 17.3 | % | 18.3 | % | 16.2 | % | 18.1 | % | 17.8 | % |
(a) To exclude stock-based compensation expense under ASC Topic 718.
(b) To exclude amortization of acquisition-related intangibles.
Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share to Net Income | ||||||||||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||||||
Year Ended |
Three Months Ended |
Three Months Ended |
||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | ||||||||||||||||
Net income (GAAP) | $ | 61,733 | $ | 51,565 | $ | 15,488 | $ | 14,762 | $ | 16,050 | ||||||||||
add: Stock-based compensation expense (a) | 19,770 | 16,047 | 5,027 | 3,768 | 4,483 | |||||||||||||||
add: Amortization of acquisition-related intangibles (b) | 11,873 | 10,226 | 3,592 | 2,717 | 2,848 | |||||||||||||||
subtract: Tax impact on stock-based compensation expense | (7,216 | ) | (6,081 | ) | (1,898 | ) | (1,431 | ) | (1,561 | ) | ||||||||||
subtract: Tax impact on amortization of acquisition-related intangibles | (3,073 | ) | (2,484 | ) | (901 | ) | (679 | ) | (717 | ) | ||||||||||
Subtract: Changes in fair value of earn-out consideration (net of tax) (c) | (2,515 | ) | - | - | - | - | ||||||||||||||
Adjusted net income (Non-GAAP) | $ | 80,572 | $ | 69,273 | $ | 21,308 | $ | 19,137 | $ | 21,103 | ||||||||||
Adjusted diluted earnings per share (Non-GAAP) | $ | 2.33 | $ | 2.03 | $ | 0.61 | $ | 0.56 | $ | 0.61 |
(a) To exclude stock-based compensation expense under ASC Topic 718.
(b) To exclude amortization of acquisition-related intangibles.
(c) To exclude change in fair value of earn-out consideration related to the RPM acquisition.
Contact:Steven N. Barlow Vice President, Investor Relations (212) 624-5913 ir@exlservice.com
Source:
News Provided by Acquire Media