Release Details
EXL Reports 2018 First Quarter Results
2018 First Quarter Revenues of
Q1 Diluted EPS (GAAP) of
Q1 Adjusted Diluted EPS (Non-GAAP) of
"I am pleased to announce that EXL has signed a definitive agreement to acquire
Financial Highlights: First Quarter 2018
We have six reportable segments: Insurance, Healthcare, Travel, Transportation & Logistics, Finance & Accounting, All Other (Banking & Financial Services, Utilities and Consulting) and Analytics. Reconciliations of adjusted (non-GAAP) financial measures, including those reflecting constant currency, to GAAP measures are included at the end of this release.
- Revenues for the quarter ended
March 31, 2018 increased to$207.0 million compared to$183.0 million for the first quarter of 2017, an increase of 13.1% on a reported basis and 11.9% on a constant currency basis from the first quarter of 2017, as well as an increase of 4.6% sequentially on a reported basis and 4.3% on a constant currency basis, from the quarter endedDecember 31, 2017 .
Revenues | Gross Margin | |||||||||||||
Three months ended |
Three months ended |
|||||||||||||
Reportable Segments | 2018 | 2017 | 2018 | 2017(1) (2) | ||||||||||
(dollars in millions) | ||||||||||||||
Insurance | $ | 63.9 | $ | 55.9 | 33.6 | % | 32.0 | % | ||||||
Healthcare | 22.8 | 18.9 | 24.4 | % | 35.0 | % | ||||||||
Travel, Transportation & Logistics | 17.5 | 17.1 | 40.3 | % | 40.5 | % | ||||||||
Finance & Accounting | 24.0 | 21.0 | 38.6 | % | 40.9 | % | ||||||||
All Other | 21.7 | 21.1 | 30.0 | % | 31.7 | % | ||||||||
Analytics | 57.1 | 49.0 | 33.3 | % | 35.2 | % | ||||||||
Total revenues, net | $ | 207.0 | $ | 183.0 | 33.3 | % | 34.9 | % | ||||||
- Operating income margin for the quarter ended
March 31, 2018 was 7.3% compared to 9.4% in the first quarter of 2017 and 8.2% for the quarter endedDecember 31, 2017 . Adjusted operating income margin for the quarter endedMarch 31, 2018 was 12.8% compared to 14.6% in the first quarter of 2017 and 13.2% for the quarter endedDecember 31, 2017 . - Diluted earnings per share for the quarter ended
March 31, 2018 was$0.66 . Diluted earnings per share for the first quarter of 2017 was$0.48 . Diluted loss per share for the quarter endedDecember 31, 2017 was$0.27 as we recorded a one-time provisional income tax expense of $29.2 million related to theU.S. Tax Cuts and Jobs Act of 2017 ("Tax Reform Act"), which reduced our GAAP diluted EPS by $0.83 for the quarter. Adjusted diluted earnings per share for the quarter endedMarch 31, 2018 was$0.64 compared to$0.60 for the first quarter of 2017 and$0.67 for the quarter endedDecember 31, 2017 .
______________________
(1)(2) Refer to the notes to the Unaudited Consolidated Statements of Income for details.
Business Highlights: First Quarter 2018
- Won seven new clients, including three in our operations management businesses and four in Analytics.
- Recognized as a Leader in the Everest Group Property & Casualty Insurance BPO PEAK Matrix™ 2018.
- Cited as a Leader for Cost Optimization and Revenue Generation in the NelsonHall NEAT for "CX Services in Travel, Transport & Hospitality."
- Recognized as a
Super Star of the IAOP Global Outsourcing 100 and aTop Company for Programs for Innovation. - Included in The Breakthrough 15 for
Americas and EMEA in the Q1 2018 ISG Index™. - Received the
DSCI 2017 award for ‘Best Privacy Practices in the IT/ITeS/BPM industry'.
Post-First Quarter Highlight
Subsequent to the first quarter of 2018, on
2018 Guidance
Based on current visibility, and a
- Revenue of
$835 million to$855 million , representing an annual revenue growth rate of 9% to 12% on a constant currency basis. - Adjusted diluted earnings per share of
$2.70 to$2.80 .
Conference Call
To listen to the conference call via phone, please dial 1-877-303-6384, or if dialing internationally, 1-224-357-2191 and an operator will assist you. For those who cannot access the live broadcast, a replay will be available on the EXL website ir.exlservice.com for a period of at least twelve months.
About
EXL (NASDAQ:EXLS) is a leading operations management and analytics company that designs and enables agile, customer-centric operating models to help clients improve their revenue growth and profitability. Our delivery model provides market-leading business outcomes using EXL's proprietary Business EXLerator Framework®, cutting-edge analytics, digital transformation and domain expertise. At EXL, we look deeper to help companies improve global operations, enhance data-driven insights, increase customer satisfaction, and manage risk and compliance. EXL serves the insurance, healthcare, banking and financial services, utilities, travel, transportation and logistics industries. Headquartered in
Continuing Statement Regarding Forward-Looking Statements This press release contains forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to EXL's operations and business environment, all of which are difficult to predict and many of which are beyond EXL's control. Forward-looking statements include information concerning EXL's possible or assumed future results of operations, including descriptions of its business strategy. These statements may include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. These statements are based on assumptions that we have made in light of management's experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although EXL believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect EXL's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors, which include our ability to successfully close and integrate strategic acquisitions, are discussed in more detail in EXL's filings with the
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | |||||||
(In thousands, except share and per share amounts) | |||||||
Three months ended |
|||||||
2018 | 2017(1) (2) | ||||||
Revenues, net | $ | 206,973 | $ | 183,033 | |||
Cost of revenues (exclusive of depreciation and amortization) | 138,101 | 119,072 | |||||
Gross profit | 68,872 | 63,961 | |||||
Operating expenses: | |||||||
General and administrative expenses | 29,266 | 24,037 | |||||
Selling and marketing expenses | 13,952 | 13,340 | |||||
Depreciation and amortization | 10,504 | 9,372 | |||||
Total operating expenses | 53,722 | 46,749 | |||||
Income from operations | 15,150 | 17,212 | |||||
Foreign exchange gain, net | 615 | 382 | |||||
Interest expense | (538 | ) | (432 | ) | |||
Other income, net | 3,534 | 3,186 | |||||
Income before income tax (benefit)/expense | 18,761 | 20,348 | |||||
Income tax (benefit)/expense | (4,453 | ) | 3,560 | ||||
Loss from equity-method investment | 56 | — | |||||
Net income attributable to |
$ | 23,158 | $ | 16,788 | |||
Earnings per share attributable to |
|||||||
Basic | $ | 0.67 | $ | 0.50 | |||
Diluted | $ | 0.66 | $ | 0.48 | |||
Weighted-average number of shares used in computing earnings per share attributable to |
|||||||
Basic | 34,446,265 | 33,845,560 | |||||
Diluted | 35,302,926 | 35,108,882 | |||||
(1) The Company early adopted Accounting Standards Update (ASU) 2017-12, Derivative and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities. Pursuant to this adoption, effective
(2) On
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share and per share amounts) | ||||||||
As of | ||||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 69,955 | $ | 86,795 | ||||
Short-term investments | 169,461 | 178,479 | ||||||
Restricted cash | 2,727 | 3,674 | ||||||
Accounts receivable, net | 137,150 | 135,705 | ||||||
Prepaid expenses | 10,601 | 9,781 | ||||||
Advance income tax, net | 17,802 | 8,801 | ||||||
Other current assets | 28,277 | 29,582 | ||||||
Total current assets | 435,973 | 452,817 | ||||||
Property and equipment, net | 67,748 | 66,757 | ||||||
Restricted cash | 3,783 | 3,808 | ||||||
Deferred taxes, net | 6,518 | 8,585 | ||||||
Intangible assets, net | 45,104 | 48,958 | ||||||
202,337 | 204,481 | |||||||
Other assets | 33,863 | 36,369 | ||||||
Investment in equity affiliate | 2,944 | 3,000 | ||||||
Total assets | $ | 798,270 | $ | 824,775 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 4,114 | $ | 5,918 | ||||
Current portion of long-term borrowings | 318 | 10,318 | ||||||
Deferred revenue | 11,504 | 10,716 | ||||||
Accrued employee costs | 27,615 | 55,664 | ||||||
Accrued expenses and other current liabilities | 61,148 | 61,366 | ||||||
Current portion of capital lease obligations | 246 | 267 | ||||||
Total current liabilities | 104,945 | 144,249 | ||||||
Long term borrowings | 67,355 | 50,391 | ||||||
Capital lease obligations, less current portion | 282 | 331 | ||||||
Income taxes payable | 8,721 | 13,557 | ||||||
Other non-current liabilities | 15,262 | 16,202 | ||||||
Total liabilities | 196,565 | 224,730 | ||||||
Commitments and contingencies | ||||||||
Preferred stock, |
— | — | ||||||
Common stock, |
38 | 37 | ||||||
Additional paid-in capital | 327,750 | 322,246 | ||||||
Retained earnings | 450,676 | 427,064 | ||||||
Accumulated other comprehensive loss | (59,670 | ) | (45,710 | ) | ||||
Total including shares held in treasury | 718,794 | 703,637 | ||||||
Less: 3,126,011 shares as of |
(117,320 | ) | (103,816 | ) | ||||
Stockholders' equity | $ | 601,474 | $ | 599,821 | ||||
Non-controlling interest | 231 | 224 | ||||||
Total equity | $ | 601,705 | $ | 600,045 | ||||
Total liabilities and equity | $ | 798,270 | $ | 824,775 | ||||
Reconciliation of Adjusted Financial Measures to GAAP Measures
In addition to its reported operating results in accordance with
The information provided on a constant currency basis reflects a comparison of current period results translated at the prior period currency rates. EXL's primary exchange rate exposure is with the Indian Rupee, the
The following table shows the reconciliation of these non-GAAP financial measures for the three months ended
Reconciliation of Adjusted Operating Income and Adjusted EBITDA | ||||||||||||
(Amounts in thousands) | ||||||||||||
Three Months Ended | ||||||||||||
2018 | 2017 | 2017 | ||||||||||
Net Income/(loss) (GAAP) | $ | 23,158 | $ | 16,788 | $ | (9,355 | ) | |||||
add: Income tax (benefit)/expense | (4,453 | ) | 3,560 | 28,944 | ||||||||
subtract: Interest expense, foreign exchange gain, net, loss from equity-method investment and other income, net | (3,555 | ) | (3,136 | ) | (3,289 | ) | ||||||
Income from operations (GAAP) | $ | 15,150 | $ | 17,212 | $ | 16,300 | ||||||
add: Stock-based compensation expense (a) | 5,074 | 5,956 | 6,270 | |||||||||
add: Amortization of acquisition-related intangibles (b) | 3,947 | 3,498 | 3,483 | |||||||||
add: Provision for litigation settlement (c) | 2,400 | — | — | |||||||||
Adjusted operating income (Non-GAAP) | $ | 26,571 | $ | 26,666 | $ | 26,053 | ||||||
Adjusted operating income margin as a % of Revenues (Non-GAAP) | 12.8 | % | 14.6 | % | 13.2 | % | ||||||
add: Depreciation | 6,557 | 5,874 | 6,577 | |||||||||
Adjusted EBITDA (Non-GAAP) | $ | 33,128 | $ | 32,540 | $ | 32,630 | ||||||
Adjusted EBITDA margin as a % of revenue (Non-GAAP) | 16.0 | % | 17.8 | % | 16.5 | % | ||||||
(a) To exclude stock-based compensation expense under ASC Topic 718. (b) To exclude amortization of acquisition-related intangibles. (c) To exclude provision for litigation settlement during the three months ended |
Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share | ||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||
Three Months Ended | ||||||||||||
2018 | 2017 | 2017 | ||||||||||
Net income/(loss) (GAAP) | $ | 23,158 | $ | 16,788 | $ | (9,355 | ) | |||||
add: Stock-based compensation expense (a) | 5,074 | 5,956 | 6,270 | |||||||||
add: Amortization of acquisition-related intangibles (b) | 3,947 | 3,498 | 3,483 | |||||||||
add: Effect of tax impact from Tax Reform Act (c) | (4,836 | ) | — | 29,185 | ||||||||
subtract: Tax impact on stock-based compensation expense (d) | (5,913 | ) | (4,260 | ) | (5,063 | ) | ||||||
subtract: Tax impact on amortization of acquisition-related intangibles | (726 | ) | (951 | ) | (947 | ) | ||||||
add: Provision for litigation settlement, net of tax (e) | 1,788 | — | — | |||||||||
Adjusted net income (Non-GAAP) | $ | 22,492 | $ | 21,031 | $ | 23,573 | ||||||
Adjusted diluted earnings per share (Non-GAAP) | $ | 0.64 | $ | 0.60 | $ | 0.67 | ||||||
(a) To exclude stock-based compensation expense under ASC Topic 718.
(b) To exclude amortization of acquisition-related intangibles.
(c) To include impact related to the Tax Reform Act. The Company recognized a one-time income tax expense of
(d) Tax impact include
(e) To exclude provision for litigation settlement during the three months ended
Contact:
Vice President, Investor Relations
(212) 624-5913
steven.barlow@exlservice.com
Source:
News Provided by Acquire Media